Stock Analysis on Net
Stock Analysis on Net

Broadcom Inc. (NASDAQ:AVGO)

$24.99

Common-Size Income Statement
Quarterly Data

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Broadcom Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Aug 2, 2026 May 3, 2026 Feb 1, 2026 Nov 2, 2025 Aug 3, 2025 May 4, 2025 Feb 2, 2025 Nov 3, 2024 Aug 4, 2024 May 5, 2024 Feb 4, 2024 Oct 29, 2023 Jul 30, 2023 Apr 30, 2023 Jan 29, 2023 Oct 30, 2022 Jul 31, 2022 May 1, 2022 Jan 30, 2022 Oct 31, 2021 Aug 1, 2021 May 2, 2021 Jan 31, 2021 Nov 1, 2020 Aug 2, 2020 May 3, 2020 Feb 2, 2020
Products
Subscriptions and services
Net revenue
Cost of products sold
Cost of subscriptions and services
Amortization of acquisition-related intangible assets
Restructuring charges
Cost of revenue
Gross margin
Research and development
Selling, general and administrative
Amortization of acquisition-related intangible assets
Restructuring and other charges
Operating expenses
Operating income
Interest expense
Other income (expense), net
Income from continuing operations before income taxes
(Provision for) benefit from income taxes
Income (loss) from continuing operations
Income (loss) from discontinued operations, net of income taxes
Net income (loss)
Dividends on preferred stock
Net income (loss) attributable to common stock

Based on: 10-Q (reporting date: 2026-08-02), 10-Q (reporting date: 2026-05-03), 10-Q (reporting date: 2026-02-01), 10-K (reporting date: 2025-11-02), 10-Q (reporting date: 2025-08-03), 10-Q (reporting date: 2025-05-04), 10-Q (reporting date: 2025-02-02), 10-K (reporting date: 2024-11-03), 10-Q (reporting date: 2024-08-04), 10-Q (reporting date: 2024-05-05), 10-Q (reporting date: 2024-02-04), 10-K (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-29), 10-K (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-Q (reporting date: 2022-01-30), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-Q (reporting date: 2020-02-02).


Analysis of the common-size income statement reveals a significant evolution in the cost structure and profitability profile over the analyzed period. A primary trend is the expansion of operating margins, which grew from 12.19% in early 2020 to a peak of 53.92% by August 2026, despite a period of volatility in early 2024.

Revenue Composition
The revenue mix shows a long-term dominance of product sales, typically ranging between 70% and 80%. However, a notable shift occurred between February 2024 and November 2024, where subscriptions and services increased to a peak of 43.09%, while product revenue dipped to 56.91%. Following this period, the mix reverted toward products, reaching 82.05% by August 2026.
Gross Profitability and Cost of Revenue
Gross margins exhibited a steady upward trajectory, rising from 55.72% in February 2020 to nearly 70% by 2023. This improvement was driven by a reduction in the cost of revenue, which fell from 44.28% to approximately 30.87% by the end of the period. A significant contributor to this margin expansion was the consistent decline in the amortization of acquisition-related intangible assets within the cost of revenue, which dropped from 16.22% to 5.07%.
Operating Expense Management
Operating expenses as a percentage of net revenue decreased from 43.53% to 15.21%. This was achieved through substantial reductions across multiple line items: selling, general and administrative expenses fell from 10.26% to 3.37%, and research and development expenses trended downward from 22.00% to 9.78%. The amortization of acquisition-related intangible assets within operating expenses also saw a sharp decline from 10.29% to 1.71%.
Net Income and Tax Volatility
Net income attributable to common stock showed a general upward trend, increasing from 5.31% to 44.23%. However, significant volatility is observed in 2024, most notably in August 2024, where a net loss of 14.34% was recorded. This anomaly was primarily driven by a substantial tax provision of 32.42% of net revenue, contrasting with the typically lower or negative tax provisions seen in other quarters.
Financial Leverage and Other Income
Interest expense as a percentage of net revenue decreased over time, moving from 6.93% in 2020 to 2.63% by August 2026, suggesting improved debt coverage or a reduction in the relative burden of interest payments relative to revenue growth.