Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

International Business Machines Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $251.35
No. shares of common stock outstanding 927,264,332
US$ in millions
Common equity (market value)1 233,068
Add: Noncontrolling interests (per books) 86
Total equity 233,154
Add: Short-term debt (per books) 5,089
Add: Long-term debt, excluding current maturities (per books) 49,884
Total equity and debt 288,127
Less: Cash and cash equivalents 13,947
Less: Restricted cash 214
Less: Marketable securities 644
Enterprise value (EV) 273,322

Based on: 10-K (reporting date: 2024-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 251.35 × 927,264,332


Historical Enterprise Value (EV)

International Business Machines Corp., EV calculation

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Share price1, 2 $257.75 $184.13 $129.30 $123.92 $120.71
No. shares of common stock outstanding1 927,264,332 916,744,848 907,105,611 899,309,986 893,594,090
US$ in millions
Common equity (market value)3 239,002 168,800 117,289 111,442 107,866
Add: Noncontrolling interests (book value) 86 80 77 95 130
Total equity 239,088 168,880 117,366 111,537 107,996
Add: Short-term debt (book value) 5,089 6,426 4,760 6,787 7,183
Add: Long-term debt, excluding current maturities (book value) 49,884 50,121 46,189 44,917 54,355
Total equity and debt 294,061 225,427 168,315 163,241 169,534
Less: Cash and cash equivalents 13,947 13,068 7,886 6,650 13,212
Less: Restricted cash 214 21 103 307 463
Less: Marketable securities 644 373 852 600 600
Enterprise value (EV) 279,256 211,965 159,474 155,684 155,259

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of International Business Machines Corp. Annual Report.

3 2024 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 257.75 × 927,264,332

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. International Business Machines Corp. EV increased from 2022 to 2023 and from 2023 to 2024.