Stock Analysis on Net

SolarEdge Technologies Inc. (NASDAQ:SEDG)

This company has been moved to the archive! The financial data has not been updated since February 22, 2023.

Common-Size Income Statement
Quarterly Data

SolarEdge Technologies Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019 Dec 31, 2018 Sep 30, 2018 Jun 30, 2018 Mar 31, 2018
Revenues 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00 100.00
Cost of revenues -70.69 -73.47 -74.90 -72.68 -70.92 -67.22 -67.46 -65.46 -69.19 -68.04 -68.97 -67.53 -65.75 -66.07 -65.95 -68.33 -69.77 -67.04 -63.92 -62.07
Gross profit 29.31% 26.53% 25.10% 27.32% 29.08% 32.78% 32.54% 34.54% 30.81% 31.96% 31.03% 32.47% 34.25% 33.93% 34.05% 31.67% 30.23% 32.96% 36.08% 37.93%
Research and development -8.86 -8.33 -10.28 -10.13 -11.66 -10.57 -10.97 -11.59 -13.27 -12.07 -11.48 -8.51 -8.34 -7.49 -9.08 -9.64 -9.37 -8.50 -8.61 -8.52
Sales and marketing -4.79 -5.11 -5.36 -5.39 -6.02 -5.58 -6.14 -6.64 -8.06 -6.48 -6.31 -5.62 -5.66 -5.36 -6.81 -7.42 -7.29 -7.16 -7.02 -7.72
General and administrative -3.37 -3.34 -3.86 -4.03 -3.96 -4.01 -4.03 -4.90 -5.04 -4.42 -4.21 -3.75 -2.81 -2.97 -4.21 -4.30 -4.49 -2.92 -2.54 -2.26
Other operating income (expenses), net -12.86 0.33 -0.64 0.00 0.00 0.00 0.18 -0.54 -0.41 0.00 0.00 1.14 -5.35 -2.02 0.00 0.00 0.00 0.00 0.00 0.00
Operating expenses -29.89% -16.44% -20.15% -19.55% -21.64% -20.16% -20.96% -23.66% -26.78% -22.97% -22.00% -16.75% -22.17% -17.85% -20.10% -21.36% -21.15% -18.58% -18.18% -18.50%
Operating income -0.58% 10.09% 4.95% 7.76% 7.44% 12.62% 11.57% 10.88% 4.03% 8.99% 9.03% 15.72% 12.08% 16.08% 13.95% 10.32% 9.08% 14.39% 17.90% 19.42%
Financial income (expense), net 6.30 -3.95 -1.97 -0.83 -1.15 -1.09 -0.36 -1.50 2.90 4.66 3.48 -3.85 2.64 -4.15 0.24 -2.26 0.11 -0.29 -1.09 0.28
Other income 0.02 0.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before income taxes 5.74% 7.04% 2.98% 6.93% 6.29% 11.52% 11.21% 9.38% 6.93% 13.65% 12.51% 11.87% 14.73% 11.93% 14.19% 8.05% 9.19% 14.10% 16.81% 19.70%
Income taxes -3.40 -4.08 -0.91 -1.88 1.13 -1.45 -1.82 -1.96 -2.00 -0.71 -1.47 -2.07 -2.21 -1.77 -4.07 -1.44 -4.59 5.20 -1.59 -2.70
Net income 2.34% 2.96% 2.07% 5.06% 7.42% 10.08% 9.39% 7.42% 4.93% 12.94% 11.05% 9.80% 12.52% 10.16% 10.13% 6.61% 4.61% 19.29% 15.22% 17.00%
Net (income) loss attributable to non-controlling interests 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 -0.02 0.07 0.38 0.30 0.00 0.00 0.00
Net income attributable to SolarEdge Technologies, Inc. 2.34% 2.96% 2.07% 5.06% 7.42% 10.08% 9.39% 7.42% 4.93% 12.94% 11.05% 9.80% 12.62% 10.14% 10.19% 6.99% 4.91% 19.29% 15.22% 17.00%

Based on: 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31), 10-K (reporting date: 2018-12-31), 10-Q (reporting date: 2018-09-30), 10-Q (reporting date: 2018-06-30), 10-Q (reporting date: 2018-03-31).

Income statement item Description The company
Operating income The net result for the period of deducting operating expenses from operating revenues. SolarEdge Technologies Inc. operating income as a percentage of revenues increased from Q2 2022 to Q3 2022 but then decreased significantly from Q3 2022 to Q4 2022.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. SolarEdge Technologies Inc. income before income taxes as a percentage of revenues increased from Q2 2022 to Q3 2022 but then slightly decreased from Q3 2022 to Q4 2022.
Net income attributable to SolarEdge Technologies, Inc. The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. SolarEdge Technologies Inc. net income attributable to SolarEdge Technologies, Inc. as a percentage of revenues increased from Q2 2022 to Q3 2022 but then slightly decreased from Q3 2022 to Q4 2022 not reaching Q2 2022 level.