Stock Analysis on Net

Amphenol Corp. (NYSE:APH)

This company has been moved to the archive! The financial data has not been updated since April 26, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Amphenol Corp., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020 Jun 30, 2020 Mar 31, 2020 Dec 31, 2019 Sep 30, 2019 Jun 30, 2019 Mar 31, 2019
Net income from continuing operations 552,000 519,100 518,400 465,300 442,700 511,000 500,500 476,100 429,200 457,700 421,700 368,900 331,800 360,200 349,400 260,500 243,200 320,800 282,400 290,900 269,900
Depreciation and amortization 103,800 115,000 101,000 94,100 96,300 108,300 102,600 90,900 91,100 121,100 95,200 102,600 76,700 90,100 74,400 71,500 72,100 76,700 72,000 77,800 85,600
Stock-based compensation expense 23,800 26,600 26,900 23,800 21,700 25,300 23,600 20,900 19,700 22,800 21,200 19,900 19,100 19,500 19,000 16,600 15,400 16,600 16,600 15,400 14,400
Loss on early extinguishment of debt 14,300
Deferred income tax provision (benefit) 1,900 (51,700) (1,700) (5,500) 100 (22,300) (900) 5,100 13,400 (54,500) 12,100 (1,400) 14,200 36,600 (10,900) (8,300) 13,400 52,700 (13,900) (22,900) (700)
Gain on bargain purchase acquisition (5,400)
Net change in components of working capital (73,900) 231,000 (23,500) (33,900) (23,800) 81,200 (45,000) (46,400) (182,900) (82,300) (219,200) (80,300) (114,600) (77,500) (32,200) 27,000 43,800 (54,500) 39,500 (43,900) (22,700)
Net change in other long-term assets and liabilities (8,100) 1,800 (3,000) (2,000) (4,600) 1,800 (4,800) (4,100) (19,700) (1,300) (2,600) 1,300 (6,200) 12,100 (1,100) 800 (3,600) 11,800 1,300 5,100 (2,900)
Net change in operating assets and liabilities, excluding effects of acquisitions (82,000) 232,800 (26,500) (35,900) (28,400) 83,000 (49,800) (50,500) (202,600) (83,600) (221,800) (79,000) (120,800) (65,400) (33,300) 27,800 40,200 (42,700) 40,800 (38,800) (25,600)
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities 47,500 322,700 99,700 71,100 89,700 194,300 75,500 66,400 (78,400) 5,800 (93,300) 42,100 (10,800) 80,800 49,200 107,600 141,100 103,300 129,800 31,500 73,700
Net cash provided by operating activities 599,500 841,800 618,100 536,400 532,400 705,300 576,000 542,500 350,800 463,500 328,400 411,000 321,000 441,000 398,600 368,100 384,300 424,100 412,200 322,400 343,600
Capital expenditures (94,300) (105,000) (74,700) (95,400) (97,700) (93,600) (121,000) (91,100) (78,100) (86,200) (90,900) (104,900) (78,400) (72,000) (76,500) (67,500) (60,800) (72,000) (73,100) (75,400) (74,500)
Proceeds from disposals of property, plant and equipment 500 1,900 500 800 800 1,100 1,700 1,000 1,800 1,300 800 700 900 1,900 8,900 700 1,200 300 1,600 1,200 4,300
Purchases of investments (11,900) (86,900) (79,600) (82,500) (56,700) (4,800) (101,300) (103,000) (100,300) (36,500) (45,800) (36,000) (46,200) (52,300) (40,200) (37,100) (12,000) (16,900) (11,600) (13,800) (23,100)
Sales and maturities of investments 87,600 178,500 4,000 53,800 10,000 7,600 153,200 31,600 35,800 26,600 44,500 36,300 48,500 52,100 30,800 22,600 17,700 17,000 10,200 16,900 17,500
Acquisitions, net of cash acquired (677,800) (179,400) (113,200) (213,700) (74,500) (694,400) (1,345,400) (185,600) (100) (33,800) (16,500) (46,200) (135,000) (356,900) (399,300)
Other, net 1,100 (100) 4,800 200 9,100 7,900 2,800 (3,300) (5,200) 2,700 (8,800) (2,400) (600)
Net cash used in investing activities (17,000) (689,300) (329,300) (118,500) (256,600) (80,600) (273,200) (233,200) (144,100) (794,400) (88,700) (1,458,100) (263,200) (71,000) (110,800) (81,300) (70,400) (117,800) (207,900) (428,000) (475,100)
Proceeds from issuance of senior notes and other long-term debt 900 2,200 1,600 350,200 2,900 1,200 1,500 200 2,200 748,500 200 1,200 543,000 399,300 899,300 499,500
Repayments of senior notes and other long-term debt (1,100) (5,400) (3,200) (4,000) (3,100) (2,800) (2,600) (2,400) (2,500) (296,400) (229,100) (386,300) (800) (1,500) (1,600) (401,000) (300) (300) (353,400) (600) (757,200)
Proceeds from short-term borrowings 24,800 20,100
Repayments of short-term borrowings (24,800) (20,100)
Borrowings under credit facilities 1,567,400
Repayments under credit facilities (1,353,100) (215,000)
Borrowings (repayments) under commercial paper programs, net (245,100) (387,500) (271,200) (18,800) (7,700) 138,400 (128,700) (476,300) 589,400 811,900 100 (700) (134,800) (250,400) (366,200) (530,300) 400,100 267,400
Payment of costs related to debt financing (2,900) (2,300) (400) (3,200) (6,100) (4,800) (3,900) (7,700) (300) (6,900)
Payment of premiums and fees related to early extinguishment of debt (13,400)
Payment of acquisition-related contingent consideration (75,000)
Payment of deferred purchase price related to acquisitions (1,500) (4,100) (16,200)
Purchase of treasury stock (153,800) (115,300) (149,300) (153,600) (166,900) (170,400) (170,200) (185,900) (204,000) (170,700) (170,900) (167,300) (152,800) (182,100) (202,000) (257,200) (43,000) (150,000) (248,700) (160,000)
Proceeds from exercise of stock options 113,300 71,400 160,000 88,800 74,300 71,200 71,900 22,200 20,000 107,600 77,600 82,200 21,100 129,100 104,100 122,500 30,000 99,800 32,800 66,000 47,500
Distributions to and purchases of noncontrolling interests (16,000) (1,500) (1,300) (5,200) (5,500) (400) (400) (3,600) (7,600) (3,000) (700) (7,600) (3,400) (1,800) (1,600) (8,100) (18,300) (400) (21,400) (3,200)
Dividend payments (131,700) (125,600) (125,100) (125,000) (124,900) (119,000) (119,100) (119,500) (119,800) (86,700) (86,600) (86,600) (86,800) (74,600) (74,600) (74,000) (74,400) (74,000) (68,300) (68,500) (68,700)
Transfers to discontinued operations (28,700)
Net cash provided by (used in) financing activities (176,200) (190,000) (118,400) (438,600) (265,400) (494,800) (262,800) (287,900) (151,200) (583,500) (174,600) 26,800 586,200 (132,400) (192,800) (1,378,800) 1,187,400 (402,000) (191,400) 126,600 (181,600)
Net cash provided by (used in) operating activities from discontinued operations 7,100 32,400 (23,300)
Net cash (used in) provided by investing activities from discontinued operations 721,600 (1,300) (3,400)
Net cash provided by (used in) financing activities from discontinued operations (7,100) 7,000
Net cash provided by (used in) discontinued operations 728,700 24,000 (19,700)
Effect of exchange rate changes on cash and cash equivalents (24,200) 31,000 (14,000) (45,300) 7,600 54,200 (66,200) (53,700) (5,100) 3,200 (6,400) 9,300 (18,400) 43,900 37,200 8,000 (20,200) 17,600 (25,900) (8,400) 3,500
Net increase (decrease) in cash and cash equivalents 382,100 (6,500) 156,400 (66,000) 18,000 184,100 (26,200) (32,300) 50,400 (182,500) 82,700 (1,030,700) 625,600 281,500 132,200 (1,084,000) 1,481,100 (78,100) (13,000) 12,600 (309,600)

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-30), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Amphenol Corp. net cash provided by operating activities increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Amphenol Corp. net cash used in investing activities decreased from Q3 2023 to Q4 2023 but then increased from Q4 2023 to Q1 2024 exceeding Q3 2023 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Amphenol Corp. net cash provided by (used in) financing activities decreased from Q3 2023 to Q4 2023 but then slightly increased from Q4 2023 to Q1 2024.