Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Kellanova pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Analysis of Liquidity Ratios
- Analysis of Short-term (Operating) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Selected Financial Data since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Kellanova for $22.49.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The analysis of the quarterly financial indicators reveals several noteworthy trends in profitability and leverage over the observed periods.
- Return on Assets (ROA)
- The ROA demonstrates an overall upward trajectory beginning at 5.62% and rising steadily to a peak of 8.28%. Following this peak, a significant decline occurs in the December 2022 period, dropping to 5.19%. Subsequently, ROA stabilizes somewhat, fluctuating around 4.5% to 6.1% in the most recent periods, indicating a reduction in the efficiency of asset use to generate profits compared to the earlier high points.
- Financial Leverage
- Financial leverage exhibits a declining trend from an initial 6.82 ratio down to approximately 4.44 by October 2022, indicating a decrease in reliance on debt or other liabilities to finance assets. After this decline, financial leverage maintains a relatively stable range between 4.6 and 4.9, with a slight uptick observed in early 2024 before returning closer to previous levels. This suggests a conservative approach towards financing structure in recent quarters.
- Return on Equity (ROE)
- ROE follows a pattern similar to ROA initially, increasing from 38.33% to a peak near 40.63%. A marked downturn occurs thereafter, dropping sharply to 24.36% by December 2022 and continuing downward to 20–22% in subsequent quarters. However, an upward correction to nearly 30% is observed early in 2024, followed by a moderate decline. This volatility points to changing effectiveness in generating shareholder returns, possibly driven by fluctuations in net income margin, asset efficiency, and financial leverage.
In summary, the company experienced initial improvements in profitability and a reduction in financial leverage, indicating stronger operational performance and a more conservative capital structure. However, from late 2022 onwards, profitability ratios declined significantly, despite stable leverage. The recent partial recovery in ROE suggests some improvements in returns to equity holders, yet the overall trend signals caution regarding asset utilization and earnings quality in the near term.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
- Net Profit Margin
- The net profit margin exhibits a generally positive trend from early 2020 through late 2021, increasing from approximately 7.61% to a peak near 10.81%. This suggests an improvement in profitability during this period. However, beginning in early 2022, there is a noticeable decline, reaching a low point around 5.58% in mid-2023. A partial recovery is observed towards mid-2024, with the margin stabilizing near 7.07%.
- Asset Turnover
- The asset turnover ratio remains relatively stable throughout the observed periods, fluctuating narrowly between 0.71 and 0.85. There is a slight upward trend from late 2022 into 2024, with the ratio moving from roughly 0.78 up to 0.85, indicative of a modest improvement in the efficiency of asset utilization for generating revenue.
- Financial Leverage
- Financial leverage shows a consistent downward trend from early 2020, declining from about 6.82 to roughly 4.63 by mid-2024. This decrease suggests a reduction in the use of debt relative to equity, implying a shift toward a more conservative capital structure with potentially lower financial risk.
- Return on Equity (ROE)
- ROE experiences a significant variation over the period analyzed. From early 2020 to the end of 2021, ROE remained strong and relatively high, peaking near 40.54%. However, from 2022 onward, there is a marked decline, dropping sharply to approximately 20.46% by mid-2023. A recovery trend is evident thereafter, with ROE rising to around 29.19% by mid-2024. The decline and subsequent recovery may reflect fluctuations in profitability and leverage impacting shareholder returns.
- Summary Insights
- The data indicates that during the initial years, profitability and shareholder returns improved, supported by stable asset utilization and high financial leverage. In contrast, the latter period shows a reduction in leverage and profitability metrics, possibly indicating strategic deleveraging and challenges in maintaining previous profit margins. The partial recovery in ROE and net profit margin by 2024 suggests adaptive measures may be contributing to improved financial performance, although these metrics have not yet returned to previous peak levels.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The analysis of the quarterly financial data reveals several key trends in profitability, operational efficiency, and capital structure over the examined periods.
- Tax Burden
- The tax burden ratio remained relatively stable, fluctuating between 0.74 and 0.83 initially, then showing a modest decline towards the end of the period, reaching 0.75. This indicates a consistent level of tax expense relative to pre-tax income, with slight easing in the latest quarters.
- Interest Burden
- The interest burden ratio showed an initial increase from about 0.83 to 0.9, indicating improving efficiency in managing interest expenses relative to earnings before interest and taxes. However, this ratio declined moderately in the later periods, stabilizing around 0.79, suggesting a slight increase in interest costs or lower EBIT in recent quarters.
- EBIT Margin
- The EBIT margin exhibited a positive trend initially, rising from 12.19% to a peak of 15.69% before experiencing a significant drop to around 8.42% - 9.29% during a few middle quarters. This decline was followed by a recovery back to approximately 11.95% at the end of the reported period. The fluctuations suggest varying operational profitability, potentially influenced by external market conditions or internal cost dynamics.
- Asset Turnover
- Asset turnover remained fairly consistent, generally hovering between 0.71 and 0.85. A slight increase was observed towards the latter quarters, indicating modest improvements in the company's efficiency in utilizing its assets to generate sales.
- Financial Leverage
- Financial leverage showed a general downward trend, declining from a very high level of 6.82 to around 4.63 - 4.92 over the periods. This reduction points to a gradual deleveraging process, which may reduce financial risk but could also impact the company’s return on equity.
- Return on Equity (ROE)
- ROE displayed considerable variability, peaking at 40.54% but then declining sharply to lows near 20.46% in some quarters. Towards the end, it showed signs of recovery to approximately 27.43% - 29.95%. The volatility in ROE reflects the combined effects of changing EBIT margins, asset turnover, financial leverage, and tax and interest burdens, highlighting sensitivity to these operational and financial factors.
Overall, the data indicate that while operational efficiency and profitability experienced fluctuations, there is a trend of modest recovery in key profitability metrics in the most recent quarters. Concurrently, a notable reduction in financial leverage suggests efforts to strengthen the capital structure, which may contribute to stabilizing returns moving forward.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The analysis of the quarterly financial ratios reveals several noteworthy trends over the observed periods. The focus is on three key metrics: Net Profit Margin, Asset Turnover, and Return on Assets (ROA). Each metric provides insight into different aspects of operational efficiency and profitability.
- Net Profit Margin
-
The net profit margin showed a general upward trend from early 2020 until the end of 2021, increasing from 7.61% to a peak of 10.49% in December 2021 and slightly higher to 10.81% in April 2022. This upward momentum suggests improved efficiency in generating profit relative to revenue during this period. However, from mid-2022 onwards, the margin experienced a significant decline, dropping sharply to 6.27% by December 2022. This decrease persisted into 2023, with margins fluctuating between 5.58% and 7.25%, indicating increased cost pressures or decreased pricing power. By mid-2024, the margin stabilized modestly around 7.07%, suggesting a partial recovery but still below the previous peak levels.
- Asset Turnover
-
Asset turnover remained relatively stable throughout the period, fluctuating narrowly between 0.71 and 0.85. It began at 0.74 in early 2020 and showed slight increases, reaching higher points of 0.83 in early 2023 and 0.85 by mid-2024. This steadiness indicates consistent effectiveness in utilizing assets to generate sales, with slight improvements observed in the more recent quarters. There is no significant volatility here, suggesting asset management practices have remained consistent over time.
- Return on Assets (ROA)
-
The ROA metric closely mirrors the trends observed in net profit margin, reflecting the company’s ability to generate returns from its assets. ROA improved from 5.62% in early 2020 to a peak of approximately 8.28% in April 2022, consistent with the rising profit margins during that time. Following this peak, ROA fell sharply to around 5.19% by December 2022, indicating reduced profitability relative to the company’s asset base. During 2023, ROA remained subdued, fluctuating between 4.42% and 6.09%, before showing signs of recovery by mid-2024 with values near 6%. This recovery, although positive, still reflects a cautious outlook compared to the strong figures seen before late 2022.
In summary, the company exhibited strong profitability growth through 2021 and early 2022, supported by stable asset utilization. However, starting in late 2022, profitability metrics including net profit margin and ROA encountered a marked decline, accompanied by volatility in subsequent periods. Asset turnover retained modest improvements, suggesting operational stability in asset management despite profit fluctuations. The recent quarters indicate a tentative recovery in profitability, though not yet reaching the prior peak performance levels.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The financial metrics reveal notable trends over the observed periods that reflect the company's operational and financial performance dynamics.
- Tax Burden
- The tax burden ratio remained relatively stable throughout the timeline, fluctuating narrowly between 0.74 and 0.83 in most quarters. A slight upward trend is observable reaching a peak at 0.83 around mid-2023, followed by a gradual decline back to 0.75 by mid-2024, suggesting some variability in tax impacts on earnings but overall consistency in this metric.
- Interest Burden
- This ratio showed a general improvement from 0.83 to a high of 0.9 between late 2020 and early 2022, indicating improved operating efficiency before interest expenses. However, from early 2022 onward, the ratio declined steadily to around 0.79 by mid-2024, reflecting potentially higher interest costs or reduced operating income relative to interest obligations during this period.
- EBIT Margin
- EBIT margin demonstrated a positive trajectory from 12.19% in early 2020 up to a peak of 15.69% by mid-2022, suggesting increased operational profitability. However, a marked decline occurred in the latter half of 2022 through 2023, dropping to as low as 8.42%, followed by a recovery towards approximately 12% by mid-2024. This pattern indicates periods of operational challenges impacting earnings before interest and taxes, but with signs of subsequent improvement.
- Asset Turnover
- The asset turnover ratio exhibited stability around 0.74 to 0.78 from 2020 through 2022, implying consistent efficiency in using assets to generate sales. Post-2022, a slight increase to values around 0.84-0.85 is observed, peaking by mid-2024. This trend suggests enhanced asset utilization efficiency in recent quarters.
- Return on Assets (ROA)
- ROA increased steadily from 5.62% in early 2020 to a peak of 8.28% by early 2022, reflecting improved overall profitability and asset effectiveness. Subsequently, a decline to around 4.42% occurred during 2022-2023, consistent with the EBIT margin drop, followed by a recovery towards approximately 6% in mid-2024. This indicates cyclical effectiveness in generating returns from assets, influenced by operational profit fluctuations.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28).
The analysis of the quarterly financial data reveals several important trends and fluctuations in profitability and cost burdens over the observed periods.
- Tax Burden Ratio
-
The tax burden ratio has shown moderate variation, starting at 0.75 and peaking at 0.83 in mid-2023. After this peak, a gradual decline is observed, ending near the initial level at 0.75 in mid-2024. This indicates some fluctuation in effective tax rates impacting the company but with no long-term upward or downward trend.
- Interest Burden Ratio
-
The interest burden ratio remained relatively stable with minor fluctuations between 0.78 and 0.90. A slight increase is noted until late 2021, reaching 0.90, followed by a downward movement to roughly 0.79 by mid-2024. This suggests some variability in interest expenses relative to earnings but overall stability in financial leverage or debt servicing costs.
- EBIT Margin
-
EBIT margin exhibited a rising trend from the beginning of the period, increasing from 12.19% to a high of 15.69% around early 2022, indicating improving operational profitability. However, a significant drop occurs in 2022, descending to lows near 8.42% in mid-2023. Thereafter, a recovery phase is evident, culminating near 11.95% by mid-2024.
This pattern may indicate periods of operational challenges or cost pressures in 2022-2023, with subsequent improvements in earnings before interest and taxes toward 2024.
- Net Profit Margin
-
The net profit margin follows a similar trajectory to the EBIT margin, rising from 7.61% to approximately 10.81% by early 2022, suggestive of healthy profitability growth. A notable decline occurs in 2022-2023, with margins falling to around 5.58% mid-2023. Improved net profitability is observable afterward, reaching approximately 7.09% by mid-2024.
This decline and recovery pattern reflects the combined impact of operational profitability changes, tax variations, and interest costs across these periods.
Overall, the data reflects a cycle of profitability improvement peaking around early 2022, followed by a downturn phase during 2022-2023 impacting both operating and net margins. This is accompanied by relatively stable tax and interest burdens. Late 2023 into 2024 shows a recovery phase toward improved profitability, suggesting management interventions, cost control, or favorable market conditions contributing to this positive trend.