Stock Analysis on Net

Palantir Technologies Inc. (NYSE:PLTR) 

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Palantir Technologies Inc., consolidated cash flow statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net income (loss) 149,341 135,570 106,071 96,913 73,439 27,872 19,151 33,489 (123,875) (179,329) (101,379) (156,188) (102,137) (138,580) (123,474)
Depreciation and amortization 8,087 8,056 8,438 7,972 8,663 8,399 8,320 7,373 5,942 4,895 4,312 3,840 3,058 4,762 3,237
Stock-based compensation 142,425 141,764 125,651 132,608 114,380 114,201 114,714 129,398 140,308 145,769 149,323 166,907 184,835 232,742 193,731
Noncash operating lease expense 9,602 10,073 12,366 12,209 12,086 11,888 10,836 10,179 9,884 10,104 10,142 10,404 8,982 7,958 6,477
Unrealized and realized (gain) loss from marketable securities, net 5,979 7,688 12,354 1,350 732 2,570 8,508 11,388 59,379 138,498 62,843 66,073 7,238
Noncash consideration (8,305) (14,577) (11,907) (11,757) (14,686) (12,570) (7,596) (7,566) (3,371) (4,600)
Gain from step acquisition (44,306)
Other operating activities 30,203 (4,314) (6,774) (20,927) 4,489 (11,147) (6,670) 7,153 9,624 2,131 (2,754) 42,625 5,015 (4,219) 2,617
Accounts receivable, net (13,388) (176,427) (121,884) 53,593 (46,089) (116,372) 2,709 81,772 (78,852) (9,872) (65,867) (19,825) 68,471 (88,363) 4,480
Prepaid expenses and other current assets (16,773) (22,173) 19,399 (6,122) (1,166) (161) 1,252 (20,314) 30,323 (30,500) (4,320) (3,057) (20,642) 22,523 (9,753)
Other assets (1,515) 2,046 3,525 1,301 5,426 1,066 (4,551) (4,457) 2,403 5,196 2,891 3,687 328 (649) (6,711)
Accounts payable (45,662) 29,563 23,809 555 6,670 864 (39,921) (14,694) 4,820 27,419 (47,404) 56,609 (13,431) 14,538 51
Accrued liabilities 72,697 (11,443) (19,105) 50,343 (11,228) 9,509 4,271 6,355 (29,678) 34,184 (5,334) (5,115) 11,290 (35,418) 44,488
Deferred revenue, current and noncurrent (48,580) 36,265 (14,802) 15,048 (51,404) 72,630 43,238 (16,242) (33,231) 4,654 (16,335) 28,513 (102) 8,273 (11,952)
Customer deposits, current and noncurrent 147,651 3,853 7,953 (19,925) 44,128 (3,487) 43,631 (93,734) 63,577 (79,136) 59,822 (88,717) (44,895) 7,843 20,825
Operating lease liabilities, current and noncurrent (11,427) (8,296) (15,482) (11,863) (12,164) (15,067) (10,536) (7,153) (10,106) (6,943) (10,388) (9,370) (6,991) (8,663) (7,132)
Other noncurrent liabilities (563) 6,539 (33) (126) 167 (3) 20 122 (81) (39) (75) (2,959) (226) 3 (3)
Changes in operating assets and liabilities 82,440 (140,073) (116,620) 82,804 (65,660) (51,021) 40,113 (68,345) (50,825) (55,037) (87,010) (40,234) (6,198) (79,913) 34,293
Adjustments to reconcile net income (loss) to net cash provided by operating activities 270,431 8,617 23,508 204,259 60,004 62,320 168,225 45,274 170,941 241,760 136,856 249,615 202,930 161,330 240,355
Net cash provided by operating activities 419,772 144,187 129,579 301,172 133,443 90,192 187,376 78,763 47,066 62,431 35,477 93,427 100,793 22,750 116,881
Purchases of property and equipment (3,985) (2,879) (2,664) (4,860) (1,565) (3,934) (4,755) (4,918) (14,436) (5,458) (15,215) (5,844) (5,378) (697) (708)
Purchases of marketable securities (1,634,584) (523,788) (1,260,327) (844,736) (1,854,731) (626,572) (2,310,367) (35,000) (89,500) (153,000) (155,315)
Proceeds from sales and redemption of marketable securities 1,317,843 381,789 751,746 280,370 1,660,032 239,407 709,459 11,218 22,092 10,762 8,247 851
Business combinations, net of cash acquired 66,708
Purchases of alternative investments (50,941)
Proceeds from sales of alternative investments 51,072
Purchases of privately-held securities (23,009)
Other investing activities (4,000) 73 (871) (3,000)
Net cash used in investing activities (320,726) (148,878) (511,245) (569,226) (196,264) (391,099) (1,554,591) 73,081 (27,344) 5,304 (96,468) (181,873) (214,634) (697) (708)
Principal payments on borrowings (200,000)
Proceeds from the exercise of common stock options 170,337 16,030 83,840 51,409 50,556 90,349 25,924 13,981 24,567 20,316 27,225 32,772 97,995 167,828 208,860
Repurchases of common stock (18,899) (17,699) (9,000)
Other financing activities (11) (306) 408 (177) 384 335 59 176 (576) 291 16 (307) 1,343 762 (2,506)
Net cash provided by financing activities 151,427 (1,975) 75,248 51,232 50,940 90,684 25,983 14,157 23,991 20,607 27,241 32,465 99,338 (31,410) 206,354
Effect of foreign exchange on cash, cash equivalents, and restricted cash 5,908 (924) (4,024) 5,043 (258) (4,531) 2,676 8,585 (6,129) (5,614) (727) (280) (2,142) 701 (2,197)
Net increase (decrease) in cash, cash equivalents, and restricted cash 256,381 (7,590) (310,442) (211,779) (12,139) (214,754) (1,338,556) 174,586 37,584 82,728 (34,477) (56,261) (16,645) (8,656) 320,330

Based on: 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Palantir Technologies Inc. net cash provided by operating activities increased from Q1 2024 to Q2 2024 and from Q2 2024 to Q3 2024.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Palantir Technologies Inc. net cash used in investing activities increased from Q1 2024 to Q2 2024 but then slightly decreased from Q2 2024 to Q3 2024.
Net cash provided by financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Palantir Technologies Inc. net cash provided by financing activities decreased from Q1 2024 to Q2 2024 but then increased from Q2 2024 to Q3 2024 exceeding Q1 2024 level.