Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
- Return on Assets (ROA)
- The ROA values are not available for the earliest periods but begin from February 2019. From that point, the metric shows a generally increasing trend, rising from 11.86% in early 2019 to a peak of 27.37% in May 2022. Following this peak, ROA experiences a gradual decline, reaching 18.01% by April 2024 before a slight rebound to 20.52%. Overall, ROA demonstrates significant improvement over the observed timeframe, indicating enhanced efficiency in asset utilization, although recent periods suggest some softening in this performance metric.
- Financial Leverage
- Financial leverage starts at 2.22 in April 2018 and increases steadily, peaking at 3.62 in May 2020. After this peak, there is a downward trend with some fluctuations, reducing to 2.34 by April 2024. This pattern suggests that the company initially increased its use of debt or other liabilities relative to equity but then took steps to reduce leverage over time. The declining leverage in recent years points toward a more conservative capital structure and potentially lower financial risk.
- Return on Equity (ROE)
- ROE values are missing in the earlier periods but begin at 28.87% in February 2019. From there, ROE rises sharply, reaching an exceptional high of 91.82% in July 2022. Following this zenith, ROE declines steadily to 44.63% by October 2023, with a modest uptick to 47.92% in April 2024. The dramatic increase until mid-2022 highlights substantial profitability from shareholders' perspective, likely influenced by both operational performance and financial leverage. The subsequent decrease reflects a contraction in this profitability metric, although ROE remains strong compared to the start of the period.
- Overall Insights
- Analysis reveals that both profitability ratios, ROA and ROE, improved significantly from early 2019 through mid-2022, indicating enhanced operational efficiency and shareholder returns. This improvement was accompanied by a rise in financial leverage, which suggests that increased debt may have amplified returns. However, after mid-2022, the company appeared to reduce leverage and experienced a corresponding decline in both ROA and ROE, although the metrics remain at relatively high levels. The trend implies a strategic shift towards lower risk and potentially more sustainable profitability. The decline in leverage combined with strong profitability ratios suggests strengthening financial health and a balanced approach to growth and risk management.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
The financial data reveals several notable trends over the observed quarterly periods for Williams-Sonoma Inc. The Net Profit Margin demonstrates a generally positive trajectory, increasing from approximately 5.88% in early 2019 to a peak near 13.83% by April 2024. This gradual improvement indicates enhanced profitability efficiency relative to revenues over time.
In terms of Asset Turnover, ratios start at a higher level in 2019 around 2.02 but show a decline and fluctuation through mid-2020, dipping to approximately 1.33. Subsequently, there is a recovery phase with values approaching 1.99 in mid-2022, followed by a slight declining trend toward 1.47 by early 2024. This pattern suggests varying effectiveness in utilizing assets to generate sales, with periods of both diminished and improved operational efficiency.
The Financial Leverage ratio exhibits variability, beginning around 2.22 in 2018, rising to peaks near 3.62 in mid-2020, and then experiencing a consistent downward trend reaching 2.34 by April 2024. The reduction in leverage over time may reflect efforts to decrease reliance on debt financing or optimize capital structure, potentially lowering financial risk.
Return on Equity (ROE) shows marked growth, increasing from roughly 28.87% in early 2019 to a significant high of approximately 91.82% in mid-2022. After this peak, ROE declines but remains robust at around 47.92% by April 2024. The initially strong rise in ROE suggests improved profitability and effective use of equity capital, while the subsequent decline may indicate normalization following extraordinary performance levels or adjustments to business conditions.
In summary, the company’s profitability and equity returns have notably improved over the timeframe, with net profit margins and ROE increasing significantly before stabilizing at elevated levels. Asset turnover has experienced fluctuations but maintains reasonable efficiency, whereas financial leverage has decreased, likely indicating a strategic shift towards more conservative financing. Overall, the trends point toward strengthened financial performance combined with adjustments in asset utilization and capital structure management.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
The data reveals several distinct trends in profitability, efficiency, and financial structure over the observed periods.
- Tax Burden
- The tax burden ratio remains relatively stable, fluctuating narrowly between 0.75 and 0.79 from early 2019 through 2024. This stability suggests a consistent effective tax rate impacting net income.
- Interest Burden
- Interest burden holds steady near 0.98 to 1.03, with a slight upward drift closer to 1.03 by early 2024. This indicates gradually diminishing interest expense relative to earnings before interest and taxes, improving the portion of EBIT retained after interest costs.
- EBIT Margin
- The EBIT margin shows a clear upward trajectory from approximately 7.7% in early 2019 to a peak near 18% in late 2022, followed by a modest decline into early 2024. This growth implies improving operational profitability, possibly due to enhanced pricing power, cost management, or product mix optimization, albeit with some recent margin compression.
- Asset Turnover
- Asset turnover decreases from above 2.0 in early 2019 to a low around 1.33-1.34 during mid-2019, then gradually recovers to near 1.99 by mid-2022 before trending slightly downward to about 1.48 by early 2024. This pattern suggests initial efficiency challenges in utilizing assets to generate sales, followed by effective improvements, though with a recent moderate decline in asset efficiency.
- Financial Leverage
- Financial leverage demonstrates notable volatility, rising sharply from about 2.4 at the start of 2019 to a peak exceeding 3.6 in early 2020, then steadily declining to approximately 2.3 by early 2024. The early surge indicates increased debt utilization or reduced equity, while the subsequent reduction points to deleveraging efforts or equity growth strengthening the capital structure.
- Return on Equity (ROE)
- ROE exhibits a strong increasing trend from roughly 29% in early 2019 to an extraordinary peak exceeding 91% in mid-2022. After that, ROE declines significantly, settling near 48% by early 2024. This large variance is influenced by changes in profit margins, asset turnover, and financial leverage. The initial rise is driven by improvements in operational efficiency and leverage, while the later decline may reflect normalization after exceptional performance or adjustments in leverage and asset utilization.
In summary, the company’s operational profitability improved substantially over the analyzed period, as evidenced by rising EBIT margins and enhanced ROE. Asset utilization fluctuated but showed signs of recovery. The financial leverage experienced a cycle of increase followed by significant reduction, impacting the overall ROE. The tax and interest burdens remained relatively stable, indicating steady cost structures in those areas. The recent decline in ROE and EBIT margin suggests that while past performance was strong, there may be new challenges affecting profitability and efficiency.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
The financial data exhibits distinct patterns in key performance indicators over the analyzed periods.
- Net Profit Margin
- The net profit margin demonstrates a general upward trend beginning from a low of approximately 5.88% in early 2019, progressively increasing to peak values exceeding 13% during 2022 and early 2024. This indicates improving profitability over time, with a notable acceleration observed around mid-2020 through early 2022. Slight fluctuations appear near the end of 2023, but the margin rebounds sharply by April 2024, suggesting effective cost management or revenue enhancements contributing to sustained profitability.
- Asset Turnover
- Asset turnover shows a relatively stable pattern with some variability. Starting at around 2.02 in early 2019, it declines to near 1.33 in mid-2020, reflecting reduced efficiency in asset utilization. Following this dip, the ratio recovers and stabilizes between 1.4 and 1.8, peaking near 1.99 during 2022, indicating an improved capacity to generate sales from assets. However, a downward trend is evident toward 2024, ending near 1.48, which may signal challenges in maintaining asset productivity at previous levels.
- Return on Assets (ROA)
- ROA manifests significant growth from approximately 11.86% in early 2019 to a high above 27% in 2022, marking a substantial enhancement in overall asset profitability. This increase aligns with improvements in net profit margin and asset turnover observed earlier. Post-2022, ROA exhibits a gradual decline to around 18% by early 2024, yet it remains markedly higher compared to the initial periods. This trend suggests effective leverage of assets to generate returns, albeit with some softening that warrants attention.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
The data reveals several notable trends in the financial ratios over the examined periods. The tax burden ratio remains relatively stable throughout the timeline, consistently hovering around 0.75 to 0.79. This indicates a steady tax impact on the company's earnings without significant fluctuations.
The interest burden ratio shows a gradual increase over time. Initially at approximately 0.98, it rises steadily, eventually exceeding 1.0 in the latter periods, reaching 1.03 by April 2024. This trend suggests a slight reduction in interest expenses relative to earnings before interest and taxes, enhancing the company's ability to convert operating profit to pre-tax profit.
The EBIT margin experiences consistent improvement from the initial reading of about 7.69% in early 2019 to peaks above 17% by early 2022. Following this peak, a mild decline is observed, with margins settling around 16% to 17.88% in the most recent quarters. Overall, the upward trajectory over the majority of the period reflects enhanced operating efficiency and profitability.
Asset turnover begins relatively high at 2.02 but declines significantly in the subsequent quarters, reaching lows near 1.33 in mid-2019. Recovery is observed thereafter, with fluctuations around 1.8 to 1.99 up to early 2023. However, a downward trend continues afterward, with asset turnover decreasing to approximately 1.47 by April 2024. This indicates varying efficiency in the utilization of assets to generate sales, with notable periods of decrease and partial recovery.
Return on assets (ROA) mirrors the combined effects of margin and asset turnover trends. Starting at around 11.86%, ROA declines to below 8% in mid-2019 before experiencing substantial growth to a peak of 27.37% by early 2022. This peak is followed by a gradual decrease, bringing ROA down to approximately 20.52% by the latest period. The fluctuations in ROA reflect changes in both profitability and asset utilization, with the company demonstrating strong performance improvements until early 2022, followed by a moderated but still robust return level.
- Summary of Key Trends
-
Tax Burden: Stable near 0.75-0.79 throughout the periods.
Interest Burden: Gradual increase from below 1.0 to slightly above 1.0, indicating improved burden related to interest expenses.
EBIT Margin: Significant improvement from approximately 7.7% to a peak above 17%, with slight moderation recently.
Asset Turnover: Initially high, followed by decline, partial recovery, and a resumed downward trend toward the end.
Return on Assets (ROA): Demonstrates volatility with a pronounced rise peaking above 27%, then a gradual decline but at an overall improved level relative to the start.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
The financial ratios exhibit distinct trends over the analyzed periods, reflecting changes in profitability and expense management.
- Tax Burden
- The tax burden ratio remains relatively stable throughout the time frame, fluctuating slightly around a midpoint of approximately 0.75 to 0.79. This indicates a consistent effective tax rate without significant volatility or abrupt changes, suggesting stable tax expense management relative to pre-tax earnings.
- Interest Burden
- The interest burden ratio shows a gradual but notable increase over time, starting around 0.98 and rising slightly above 1.00 in the most recent periods. This upward movement implies an improvement in managing interest expenses relative to operating income, with interest costs becoming a smaller detractor from earnings or potentially interest income factors influencing the ratio.
- EBIT Margin
- The EBIT (Earnings Before Interest and Taxes) margin reveals a clear upward trend from initial levels around 7.7% to a peak near 18%, indicating a significant improvement in operating profitability. After reaching this peak, there is a minor decline to mid-teens percentages in later periods; however, the margin again trends upward towards the end of the timeline. This pattern suggests operational efficiencies, cost controls, or revenue enhancement measures had a positive impact, yet some variability in performance factors affected margin consistency.
- Net Profit Margin
- The net profit margin similarly follows an increasing trajectory, rising from roughly 5.9% to around 13-14% in the middle periods before experiencing a modest dip below 12% and recovering above 13% towards the end. This indicates overall enhancements in bottom-line profitability, factoring in taxes and interest expenses, consistent with the improvements seen in EBIT margin. The fluctuations suggest occasional pressures on net income, possibly from non-operational elements or changes in tax and interest burdens.
In summary, the data reflect a pattern of sustained improvement in both operating and net profitability margins over the periods evaluated, alongside stable tax expense patterns and decreasing relative interest impact. This trend signifies effective management of operational costs and financial obligations, contributing to stronger profitability. Minor fluctuations in the margins toward the latter periods warrant continued monitoring to understand underlying causes and maintain growth momentum.