Stock Analysis on Net

Autodesk Inc. (NASDAQ:ADSK)

Cash Flow Statement 
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Autodesk Inc., consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019 Jan 31, 2019 Oct 31, 2018 Jul 31, 2018 Apr 30, 2018
Net income (loss) 275 282 252 282 241 222 161 293 198 186 146 89 137 116 156 911 132 98 67 132 67 40 (24) 65 (24) (39) (82)
Depreciation, amortization and accretion 48 46 40 37 36 33 33 37 37 38 38 34 42 39 33 32 32 30 30 31 32 32 33 25 24 22 24
Stock-based compensation expense 181 167 149 159 182 197 165 164 171 170 152 146 144 150 116 107 97 96 98 105 94 88 75 74 64 57 54
Amortization of costs to obtain a contract with a customer 51 44 41
Deferred income taxes (20) (15) (25) 30 (51) (35) (30) (179) (55) (21) (22) (23) (10) 7 19 (792) (2) 11 4 (38) 12 11 24 (23) 17 (14) 13
Lease-related asset impairments 7 7 13 12 7 2 104
Restructuring and other exit costs, net (3) (2) 14 23
Other (2) (23) 18 (37) 18 (22) (11) (21) 24 (38) 27 5 5 (11) 19 (10) 13 3 33 (23) 15 (20) 15 (13) 16 (12) 11
Accounts receivable (300) (49) 526 (294) (179) (71) 630 (317) (211) (51) 332 (136) (223) (32) 324 (100) (50) (133) 296 (131) (173) (80) 206 (155) (75) (27) 231
Prepaid expenses and other assets (54) (98) (69) (26) (28) 9 (32) (4) 26 (2) (23) 5 19 (32) (126) 5 (10) (5) (48) 21 10 16 11 (1) 9 (1)
Accounts payable and other liabilities 31 136 (166) 65 38 53 (168) 71 123 19 (218) 77 83 31 (182) 87 85 112 (155) 3 44 35 (173) 123 20 26 (228)
Deferred revenue (35) (272) (305) 235 (201) (252) (98) 784 91 (39) (38) 448 42 (43) (28) 423 52 (129) (1) 588 171 96 62 271 (7) (8) (59)
Accrued income taxes 34 (6) 33 (21) (38) (6) 73 70 53 (12) 38 (25) 32 (24) 5 (6) 11 7 4 10 5 1 (10) (52) 6 15 (3)
Changes in operating assets and liabilities, net of business combinations (324) (289) 19 (41) (408) (267) 405 604 82 (85) 91 369 (47) (99) (6) 409 88 (147) 96 491 57 67 98 186 (56) 15 (59)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities (66) (70) 242 155 (223) (87) 562 618 271 71 288 634 134 86 181 (254) 229 (7) 261 566 210 179 245 247 63 83 66
Net cash provided by (used in) operating activities 209 212 494 437 18 135 723 911 469 257 434 723 270 202 336 658 361 91 327 698 276 219 221 312 39 43 (17)
Purchases of marketable securities (201) (211) (220) (166) (257) (345) (342) (198) (102) (68) (29) (255) (57) (4) (6) (11) (20) (3) (25) (100) (10)
Sales and maturities of marketable securities 260 168 262 235 190 176 163 148 57 43 202 34 4 6 11 23 5 275 110 72 75
Capital expenditures (10) (9) (7) (10) (5) (7) (9) (8) (9) (11) (12) (7) (13) (16) (20) (24) (21) (27) (20) (14) (10) (15) (15) (18) (13) (20) (17)
Purchases of intangible assets (18) (5) (34) (5) (15) (4) (6) (1) (1) (4) (1) (2) (7) (1) (1) (4)
Business combinations, net of cash acquired (164) (637) (26) (18) (26) (96) (65) (31) (123) (1,032) (201) (45) (1,006) (34)
Other investing activities (3) (5) (2) (6) (1) (8) (10) (1) (6) (17) (30) (2) (10) 8 (2) (1) (11) (44) (1) (1) (11) 1 2 8 (5) (1)
Net cash (used in) provided by investing activities 28 (226) (638) 22 (106) (188) (230) (59) (61) (54) 31 (296) (113) (146) (1,040) (227) (65) (34) (78) (15) (10) (3) (29) (750) 80 (88) 48
Proceeds from issuance of common stock, net of issuance costs 50 71 59 71 57 67 49 1 64 1 54 2 57 2 42 3 47 1 40 1 49
Taxes paid related to net share settlement of equity awards (36) (49) (123) (34) (33) (38) (82) (33) (35) (22) (70) (46) (86) (7) (55) (52) (65) (7) (33) (33) (49) (5) (26) (23) (68) (14) (39)
Repurchases of common stock (323) (111) (9) (65) (114) (104) (512) (207) (186) (251) (457) (596) (284) (47) (151) (152) (190) (7) (202) (181) (127) (46) (89) (32) (107) (133) (22)
Proceeds from debt, net of discount 997 499 500
Repayment of debt (350) (450) (150) (100) (125) (125)
Other financing activities (1) (7) (3) (4) (2)
Net cash provided by (used in) financing activities (309) (160) (61) (99) (88) (142) (523) (590) (164) (273) (460) (642) 669 (54) (142) (203) (201) (12) (630) 133 (234) (174) (192) 444 (135) (146) (12)
Effect of exchange rate changes on cash and cash equivalents (4) 6 (6) 6 (12) (8) 20 (19) (8) (15) (6) (2) (2) (3) 8 2 5 (4) 2 (2) (2) 5 (4) (7) (4)
Net increase (decrease) in cash and cash equivalents (76) (168) (211) 366 (188) (195) (38) 282 225 (78) (10) (221) 825 (849) 235 97 50 (385) 819 32 41 (3) 10 (20) (198) 15

Based on: 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30), 10-K (reporting date: 2019-01-31), 10-Q (reporting date: 2018-10-31), 10-Q (reporting date: 2018-07-31), 10-Q (reporting date: 2018-04-30).

Cash flow statement item Description The company
Net cash provided by (used in) operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Autodesk Inc. net cash provided by (used in) operating activities decreased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.
Net cash (used in) provided by investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Autodesk Inc. net cash (used in) provided by investing activities increased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Autodesk Inc. net cash provided by (used in) financing activities decreased from Q1 2025 to Q2 2025 and from Q2 2025 to Q3 2025.