Analysis of Solvency Ratios
Quarterly Data
Solvency ratios also known as long-term debt ratios measure a company ability to meet long-term obligations.
Solvency Ratios (Summary)
Williams-Sonoma Inc., solvency ratios (quarterly data)
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. | |
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Williams-Sonoma Inc. debt to equity ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. | |
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Williams-Sonoma Inc. debt to capital ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. | |
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Williams-Sonoma Inc. debt to assets ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Williams-Sonoma Inc. financial leverage ratio decreased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Equity
Williams-Sonoma Inc., debt to equity calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | —) | —) | —) | 299,818) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Borrowings under revolving line of credit | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 487,823) | 487,823) | —) | 100,000) | 60,000) | —) | —) | 60,000) | —) | —) | ||||||||
| Long-term debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,173) | 298,995) | 299,868) | —) | 299,769) | 299,719) | 299,670) | 299,620) | 299,571) | 299,521) | 299,472) | ||||||||
| Total debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | 299,173) | 786,818) | 787,691) | 299,818) | 399,769) | 359,719) | 299,670) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Stockholders’ equity | 2,209,558) | 2,127,861) | 1,813,234) | 1,620,955) | 1,466,825) | 1,701,051) | 1,412,934) | 1,278,279) | 1,309,744) | 1,664,207) | 1,543,370) | 1,526,719) | 1,447,296) | 1,651,185) | 1,401,902) | 1,332,922) | 1,218,929) | 1,235,860) | 1,131,893) | 1,121,603) | 1,121,768) | 1,155,714) | 1,091,937) | 1,080,988) | 1,197,234) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to equity1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.21 | 0.59 | 0.65 | 0.24 | 0.35 | 0.32 | 0.27 | 0.26 | 0.33 | 0.28 | 0.25 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Equity, Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 0.27 | 0.31 | 0.36 | 0.39 | 0.43 | 0.48 | 0.54 | 0.59 | 0.58 | 0.62 | 0.53 | 0.54 | 0.63 | 0.67 | 0.58 | 0.66 | 0.73 | 0.83 | 0.78 | 0.83 | 0.90 | 0.93 | 0.99 | ||||||||
| Home Depot Inc. | 23.53 | 42.25 | 29.32 | 31.54 | 116.72 | 27.65 | 33.10 | 173.11 | — | — | 37.82 | 17.48 | 20.52 | 11.29 | 23.01 | — | — | — | — | — | — | — | 19.53 | 12.69 | 15.29 | ||||||||
| Lowe’s Cos. Inc. | — | — | — | — | — | — | — | — | — | — | — | — | 52.23 | 15.16 | 5.35 | 5.01 | 12.71 | 9.79 | 7.26 | 6.65 | 5.42 | 4.45 | 2.89 | 2.74 | 2.76 | ||||||||
| TJX Cos. Inc. | 0.38 | 0.39 | 0.42 | 0.43 | 0.52 | 0.53 | 0.59 | 0.62 | 0.60 | 0.56 | 0.52 | 0.52 | 0.87 | 1.04 | 1.11 | 1.33 | 1.52 | 0.38 | 0.40 | 0.42 | 0.44 | 0.44 | 0.42 | 0.43 | 0.42 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Debt to equity = Total debt ÷ Stockholders’ equity
= 0 ÷ 2,209,558 = 0.00
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity ratio | A solvency ratio calculated as total debt divided by total shareholders’ equity. |
Debt to Equity (including Operating Lease Liability)
Williams-Sonoma Inc., debt to equity (including operating lease liability) calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | —) | —) | —) | 299,818) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Borrowings under revolving line of credit | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 487,823) | 487,823) | —) | 100,000) | 60,000) | —) | —) | 60,000) | —) | —) | ||||||||
| Long-term debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,173) | 298,995) | 299,868) | —) | 299,769) | 299,719) | 299,670) | 299,620) | 299,571) | 299,521) | 299,472) | ||||||||
| Total debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | 299,173) | 786,818) | 787,691) | 299,818) | 399,769) | 359,719) | 299,670) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Current operating lease liabilities | 229,555) | 234,517) | 231,236) | 222,155) | 229,751) | 231,965) | 220,012) | 206,931) | 211,614) | 217,409) | 218,348) | 213,784) | 208,739) | 209,754) | 217,448) | 221,575) | 224,541) | 227,923) | 225,530) | 222,978) | 227,427) | —) | —) | —) | —) | ||||||||
| Long-term operating lease liabilities | 1,112,329) | 1,156,104) | 1,163,631) | 1,168,221) | 1,186,231) | 1,211,693) | 1,208,074) | 1,115,501) | 1,038,249) | 1,066,839) | 1,095,290) | 994,165) | 999,288) | 1,025,057) | 1,027,142) | 1,080,622) | 1,109,473) | 1,094,579) | 1,127,403) | 1,148,031) | 1,139,625) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 1,341,884) | 1,390,621) | 1,394,867) | 1,390,376) | 1,415,982) | 1,443,658) | 1,428,086) | 1,322,432) | 1,249,863) | 1,284,248) | 1,313,638) | 1,207,949) | 1,208,027) | 1,534,161) | 1,543,763) | 2,089,015) | 2,121,705) | 1,622,320) | 1,752,702) | 1,730,728) | 1,666,722) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Stockholders’ equity | 2,209,558) | 2,127,861) | 1,813,234) | 1,620,955) | 1,466,825) | 1,701,051) | 1,412,934) | 1,278,279) | 1,309,744) | 1,664,207) | 1,543,370) | 1,526,719) | 1,447,296) | 1,651,185) | 1,401,902) | 1,332,922) | 1,218,929) | 1,235,860) | 1,131,893) | 1,121,603) | 1,121,768) | 1,155,714) | 1,091,937) | 1,080,988) | 1,197,234) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to equity (including operating lease liability)1 | 0.61 | 0.65 | 0.77 | 0.86 | 0.97 | 0.85 | 1.01 | 1.03 | 0.95 | 0.77 | 0.85 | 0.79 | 0.83 | 0.93 | 1.10 | 1.57 | 1.74 | 1.31 | 1.55 | 1.54 | 1.49 | 0.26 | 0.33 | 0.28 | 0.25 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Equity (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 0.58 | 0.64 | 0.71 | 0.77 | 0.84 | 0.91 | 1.00 | 1.06 | 1.05 | 1.08 | 0.97 | 0.96 | 1.07 | 1.07 | 0.98 | 1.08 | 1.16 | 1.23 | 1.20 | 1.25 | 1.32 | 1.35 | 1.43 | ||||||||
| Home Depot Inc. | 28.03 | 50.04 | 34.44 | 37.07 | 136.54 | 32.24 | 38.30 | 199.91 | — | — | 43.73 | 20.47 | 23.99 | 13.16 | 26.74 | — | — | — | — | — | — | — | 19.53 | 12.69 | 15.29 | ||||||||
| Lowe’s Cos. Inc. | — | — | — | — | — | — | — | — | — | — | — | — | 62.29 | 18.24 | 6.44 | 6.01 | 15.28 | 12.04 | 9.07 | 8.37 | 6.83 | 4.45 | 2.89 | 2.74 | 2.76 | ||||||||
| TJX Cos. Inc. | 1.69 | 1.72 | 1.83 | 1.90 | 2.00 | 2.00 | 2.23 | 2.34 | 2.27 | 2.08 | 1.99 | 2.01 | 2.42 | 2.66 | 2.81 | 3.36 | 3.48 | 1.93 | 2.07 | 2.14 | 2.18 | 0.44 | 0.42 | 0.43 | 0.42 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Debt to equity (including operating lease liability) = Total debt (including operating lease liability) ÷ Stockholders’ equity
= 1,341,884 ÷ 2,209,558 = 0.61
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to equity (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total shareholders’ equity. | Williams-Sonoma Inc. debt to equity ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Capital
Williams-Sonoma Inc., debt to capital calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | —) | —) | —) | 299,818) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Borrowings under revolving line of credit | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 487,823) | 487,823) | —) | 100,000) | 60,000) | —) | —) | 60,000) | —) | —) | ||||||||
| Long-term debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,173) | 298,995) | 299,868) | —) | 299,769) | 299,719) | 299,670) | 299,620) | 299,571) | 299,521) | 299,472) | ||||||||
| Total debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | 299,173) | 786,818) | 787,691) | 299,818) | 399,769) | 359,719) | 299,670) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Stockholders’ equity | 2,209,558) | 2,127,861) | 1,813,234) | 1,620,955) | 1,466,825) | 1,701,051) | 1,412,934) | 1,278,279) | 1,309,744) | 1,664,207) | 1,543,370) | 1,526,719) | 1,447,296) | 1,651,185) | 1,401,902) | 1,332,922) | 1,218,929) | 1,235,860) | 1,131,893) | 1,121,603) | 1,121,768) | 1,155,714) | 1,091,937) | 1,080,988) | 1,197,234) | ||||||||
| Total capital | 2,209,558) | 2,127,861) | 1,813,234) | 1,620,955) | 1,466,825) | 1,701,051) | 1,412,934) | 1,278,279) | 1,309,744) | 1,664,207) | 1,543,370) | 1,526,719) | 1,447,296) | 1,950,535) | 1,701,075) | 2,119,740) | 2,006,620) | 1,535,678) | 1,531,662) | 1,481,322) | 1,421,438) | 1,455,334) | 1,451,508) | 1,380,509) | 1,496,706) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to capital1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.18 | 0.37 | 0.39 | 0.20 | 0.26 | 0.24 | 0.21 | 0.21 | 0.25 | 0.22 | 0.20 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Capital, Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 0.21 | 0.24 | 0.26 | 0.28 | 0.30 | 0.32 | 0.35 | 0.37 | 0.37 | 0.38 | 0.35 | 0.35 | 0.39 | 0.40 | 0.37 | 0.40 | 0.42 | 0.45 | 0.44 | 0.45 | 0.47 | 0.48 | 0.50 | ||||||||
| Home Depot Inc. | 0.96 | 0.98 | 0.97 | 0.97 | 0.99 | 0.97 | 0.97 | 0.99 | 1.04 | 1.04 | 0.97 | 0.95 | 0.95 | 0.92 | 0.96 | 1.01 | 1.11 | 1.11 | 1.04 | 1.04 | 1.08 | 1.07 | 0.95 | 0.93 | 0.94 | ||||||||
| Lowe’s Cos. Inc. | 1.69 | 1.72 | 1.73 | 1.68 | 1.67 | 1.72 | 1.62 | 1.41 | 1.31 | 1.24 | 1.06 | 1.01 | 0.98 | 0.94 | 0.84 | 0.83 | 0.93 | 0.91 | 0.88 | 0.87 | 0.84 | 0.82 | 0.74 | 0.73 | 0.73 | ||||||||
| TJX Cos. Inc. | 0.28 | 0.28 | 0.30 | 0.30 | 0.34 | 0.35 | 0.37 | 0.38 | 0.37 | 0.36 | 0.34 | 0.34 | 0.46 | 0.51 | 0.53 | 0.57 | 0.60 | 0.27 | 0.29 | 0.30 | 0.30 | 0.31 | 0.30 | 0.30 | 0.30 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Debt to capital = Total debt ÷ Total capital
= 0 ÷ 2,209,558 = 0.00
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital ratio | A solvency ratio calculated as total debt divided by total debt plus shareholders’ equity. |
Debt to Capital (including Operating Lease Liability)
Williams-Sonoma Inc., debt to capital (including operating lease liability) calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | —) | —) | —) | 299,818) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Borrowings under revolving line of credit | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 487,823) | 487,823) | —) | 100,000) | 60,000) | —) | —) | 60,000) | —) | —) | ||||||||
| Long-term debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,173) | 298,995) | 299,868) | —) | 299,769) | 299,719) | 299,670) | 299,620) | 299,571) | 299,521) | 299,472) | ||||||||
| Total debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | 299,173) | 786,818) | 787,691) | 299,818) | 399,769) | 359,719) | 299,670) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Current operating lease liabilities | 229,555) | 234,517) | 231,236) | 222,155) | 229,751) | 231,965) | 220,012) | 206,931) | 211,614) | 217,409) | 218,348) | 213,784) | 208,739) | 209,754) | 217,448) | 221,575) | 224,541) | 227,923) | 225,530) | 222,978) | 227,427) | —) | —) | —) | —) | ||||||||
| Long-term operating lease liabilities | 1,112,329) | 1,156,104) | 1,163,631) | 1,168,221) | 1,186,231) | 1,211,693) | 1,208,074) | 1,115,501) | 1,038,249) | 1,066,839) | 1,095,290) | 994,165) | 999,288) | 1,025,057) | 1,027,142) | 1,080,622) | 1,109,473) | 1,094,579) | 1,127,403) | 1,148,031) | 1,139,625) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 1,341,884) | 1,390,621) | 1,394,867) | 1,390,376) | 1,415,982) | 1,443,658) | 1,428,086) | 1,322,432) | 1,249,863) | 1,284,248) | 1,313,638) | 1,207,949) | 1,208,027) | 1,534,161) | 1,543,763) | 2,089,015) | 2,121,705) | 1,622,320) | 1,752,702) | 1,730,728) | 1,666,722) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Stockholders’ equity | 2,209,558) | 2,127,861) | 1,813,234) | 1,620,955) | 1,466,825) | 1,701,051) | 1,412,934) | 1,278,279) | 1,309,744) | 1,664,207) | 1,543,370) | 1,526,719) | 1,447,296) | 1,651,185) | 1,401,902) | 1,332,922) | 1,218,929) | 1,235,860) | 1,131,893) | 1,121,603) | 1,121,768) | 1,155,714) | 1,091,937) | 1,080,988) | 1,197,234) | ||||||||
| Total capital (including operating lease liability) | 3,551,442) | 3,518,482) | 3,208,101) | 3,011,331) | 2,882,807) | 3,144,709) | 2,841,020) | 2,600,711) | 2,559,607) | 2,948,455) | 2,857,008) | 2,734,668) | 2,655,323) | 3,185,346) | 2,945,665) | 3,421,937) | 3,340,634) | 2,858,180) | 2,884,595) | 2,852,331) | 2,788,490) | 1,455,334) | 1,451,508) | 1,380,509) | 1,496,706) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to capital (including operating lease liability)1 | 0.38 | 0.40 | 0.43 | 0.46 | 0.49 | 0.46 | 0.50 | 0.51 | 0.49 | 0.44 | 0.46 | 0.44 | 0.45 | 0.48 | 0.52 | 0.61 | 0.64 | 0.57 | 0.61 | 0.61 | 0.60 | 0.21 | 0.25 | 0.22 | 0.20 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Capital (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 0.37 | 0.39 | 0.42 | 0.43 | 0.46 | 0.48 | 0.50 | 0.51 | 0.51 | 0.52 | 0.49 | 0.49 | 0.52 | 0.52 | 0.49 | 0.52 | 0.54 | 0.55 | 0.54 | 0.56 | 0.57 | 0.57 | 0.59 | ||||||||
| Home Depot Inc. | 0.97 | 0.98 | 0.97 | 0.97 | 0.99 | 0.97 | 0.97 | 1.00 | 1.04 | 1.04 | 0.98 | 0.95 | 0.96 | 0.93 | 0.96 | 1.01 | 1.09 | 1.09 | 1.03 | 1.03 | 1.07 | 1.07 | 0.95 | 0.93 | 0.94 | ||||||||
| Lowe’s Cos. Inc. | 1.57 | 1.60 | 1.61 | 1.57 | 1.57 | 1.60 | 1.51 | 1.34 | 1.26 | 1.20 | 1.05 | 1.01 | 0.98 | 0.95 | 0.87 | 0.86 | 0.94 | 0.92 | 0.90 | 0.89 | 0.87 | 0.82 | 0.74 | 0.73 | 0.73 | ||||||||
| TJX Cos. Inc. | 0.63 | 0.63 | 0.65 | 0.66 | 0.67 | 0.67 | 0.69 | 0.70 | 0.69 | 0.68 | 0.67 | 0.67 | 0.71 | 0.73 | 0.74 | 0.77 | 0.78 | 0.66 | 0.67 | 0.68 | 0.69 | 0.31 | 0.30 | 0.30 | 0.30 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Debt to capital (including operating lease liability) = Total debt (including operating lease liability) ÷ Total capital (including operating lease liability)
= 1,341,884 ÷ 3,551,442 = 0.38
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to capital (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total debt (including operating lease liability) plus shareholders’ equity. | Williams-Sonoma Inc. debt to capital ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Debt to Assets
Williams-Sonoma Inc., debt to assets calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | —) | —) | —) | 299,818) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Borrowings under revolving line of credit | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 487,823) | 487,823) | —) | 100,000) | 60,000) | —) | —) | 60,000) | —) | —) | ||||||||
| Long-term debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,173) | 298,995) | 299,868) | —) | 299,769) | 299,719) | 299,670) | 299,620) | 299,571) | 299,521) | 299,472) | ||||||||
| Total debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | 299,173) | 786,818) | 787,691) | 299,818) | 399,769) | 359,719) | 299,670) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Total assets | 5,159,979) | 5,273,548) | 4,883,769) | 4,571,811) | 4,471,037) | 4,663,016) | 4,594,007) | 4,319,174) | 4,210,713) | 4,625,620) | 4,477,324) | 4,245,037) | 4,110,240) | 4,661,424) | 4,310,679) | 4,487,296) | 4,418,115) | 4,054,042) | 3,963,824) | 3,869,681) | 3,788,365) | 2,812,844) | 2,718,759) | 2,607,977) | 2,656,905) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to assets1 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.07 | 0.18 | 0.18 | 0.07 | 0.10 | 0.09 | 0.08 | 0.11 | 0.13 | 0.11 | 0.11 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Assets, Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 | 0.17 | 0.18 | 0.19 | 0.19 | 0.19 | 0.17 | 0.18 | 0.20 | 0.21 | 0.19 | 0.19 | 0.22 | 0.24 | 0.23 | 0.23 | 0.25 | 0.26 | 0.27 | ||||||||
| Home Depot Inc. | 0.54 | 0.58 | 0.55 | 0.55 | 0.55 | 0.57 | 0.56 | 0.54 | 0.54 | 0.56 | 0.54 | 0.51 | 0.49 | 0.53 | 0.53 | 0.55 | 0.61 | 0.61 | 0.56 | 0.55 | 0.55 | 0.66 | 0.57 | 0.55 | 0.55 | ||||||||
| Lowe’s Cos. Inc. | 0.79 | 0.86 | 0.84 | 0.82 | 0.80 | 0.78 | 0.71 | 0.62 | 0.58 | 0.55 | 0.53 | 0.49 | 0.45 | 0.47 | 0.43 | 0.42 | 0.48 | 0.49 | 0.45 | 0.43 | 0.41 | 0.47 | 0.42 | 0.43 | 0.41 | ||||||||
| TJX Cos. Inc. | 0.10 | 0.10 | 0.09 | 0.10 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.18 | 0.20 | 0.20 | 0.23 | 0.28 | 0.09 | 0.09 | 0.10 | 0.10 | 0.16 | 0.15 | 0.16 | 0.16 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Debt to assets = Total debt ÷ Total assets
= 0 ÷ 5,159,979 = 0.00
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets ratio | A solvency ratio calculated as total debt divided by total assets. |
Debt to Assets (including Operating Lease Liability)
Williams-Sonoma Inc., debt to assets (including operating lease liability) calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Current debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | —) | —) | —) | 299,818) | —) | —) | —) | —) | —) | —) | —) | ||||||||
| Borrowings under revolving line of credit | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 487,823) | 487,823) | —) | 100,000) | 60,000) | —) | —) | 60,000) | —) | —) | ||||||||
| Long-term debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,173) | 298,995) | 299,868) | —) | 299,769) | 299,719) | 299,670) | 299,620) | 299,571) | 299,521) | 299,472) | ||||||||
| Total debt | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | —) | 299,350) | 299,173) | 786,818) | 787,691) | 299,818) | 399,769) | 359,719) | 299,670) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Current operating lease liabilities | 229,555) | 234,517) | 231,236) | 222,155) | 229,751) | 231,965) | 220,012) | 206,931) | 211,614) | 217,409) | 218,348) | 213,784) | 208,739) | 209,754) | 217,448) | 221,575) | 224,541) | 227,923) | 225,530) | 222,978) | 227,427) | —) | —) | —) | —) | ||||||||
| Long-term operating lease liabilities | 1,112,329) | 1,156,104) | 1,163,631) | 1,168,221) | 1,186,231) | 1,211,693) | 1,208,074) | 1,115,501) | 1,038,249) | 1,066,839) | 1,095,290) | 994,165) | 999,288) | 1,025,057) | 1,027,142) | 1,080,622) | 1,109,473) | 1,094,579) | 1,127,403) | 1,148,031) | 1,139,625) | —) | —) | —) | —) | ||||||||
| Total debt (including operating lease liability) | 1,341,884) | 1,390,621) | 1,394,867) | 1,390,376) | 1,415,982) | 1,443,658) | 1,428,086) | 1,322,432) | 1,249,863) | 1,284,248) | 1,313,638) | 1,207,949) | 1,208,027) | 1,534,161) | 1,543,763) | 2,089,015) | 2,121,705) | 1,622,320) | 1,752,702) | 1,730,728) | 1,666,722) | 299,620) | 359,571) | 299,521) | 299,472) | ||||||||
| Total assets | 5,159,979) | 5,273,548) | 4,883,769) | 4,571,811) | 4,471,037) | 4,663,016) | 4,594,007) | 4,319,174) | 4,210,713) | 4,625,620) | 4,477,324) | 4,245,037) | 4,110,240) | 4,661,424) | 4,310,679) | 4,487,296) | 4,418,115) | 4,054,042) | 3,963,824) | 3,869,681) | 3,788,365) | 2,812,844) | 2,718,759) | 2,607,977) | 2,656,905) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Debt to assets (including operating lease liability)1 | 0.26 | 0.26 | 0.29 | 0.30 | 0.32 | 0.31 | 0.31 | 0.31 | 0.30 | 0.28 | 0.29 | 0.28 | 0.29 | 0.33 | 0.36 | 0.47 | 0.48 | 0.40 | 0.44 | 0.45 | 0.44 | 0.11 | 0.13 | 0.11 | 0.11 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Debt to Assets (including Operating Lease Liability), Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 0.26 | 0.27 | 0.29 | 0.29 | 0.32 | 0.32 | 0.33 | 0.33 | 0.34 | 0.34 | 0.32 | 0.31 | 0.34 | 0.34 | 0.31 | 0.31 | 0.34 | 0.35 | 0.35 | 0.34 | 0.37 | 0.37 | 0.39 | ||||||||
| Home Depot Inc. | 0.64 | 0.68 | 0.65 | 0.65 | 0.65 | 0.66 | 0.65 | 0.62 | 0.62 | 0.64 | 0.62 | 0.60 | 0.58 | 0.62 | 0.61 | 0.64 | 0.71 | 0.73 | 0.67 | 0.66 | 0.66 | 0.66 | 0.57 | 0.55 | 0.55 | ||||||||
| Lowe’s Cos. Inc. | 0.89 | 0.96 | 0.94 | 0.91 | 0.88 | 0.87 | 0.81 | 0.72 | 0.68 | 0.66 | 0.63 | 0.58 | 0.54 | 0.56 | 0.52 | 0.51 | 0.57 | 0.60 | 0.56 | 0.54 | 0.51 | 0.47 | 0.42 | 0.43 | 0.41 | ||||||||
| TJX Cos. Inc. | 0.43 | 0.42 | 0.41 | 0.43 | 0.45 | 0.45 | 0.44 | 0.47 | 0.46 | 0.44 | 0.43 | 0.45 | 0.49 | 0.50 | 0.50 | 0.59 | 0.65 | 0.47 | 0.47 | 0.50 | 0.50 | 0.16 | 0.15 | 0.16 | 0.16 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Debt to assets (including operating lease liability) = Total debt (including operating lease liability) ÷ Total assets
= 1,341,884 ÷ 5,159,979 = 0.26
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Debt to assets (including operating lease liability) ratio | A solvency ratio calculated as total debt (including operating lease liability) divided by total assets. | Williams-Sonoma Inc. debt to assets ratio (including operating lease liability) improved from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Financial Leverage
Williams-Sonoma Inc., financial leverage calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Total assets | 5,159,979) | 5,273,548) | 4,883,769) | 4,571,811) | 4,471,037) | 4,663,016) | 4,594,007) | 4,319,174) | 4,210,713) | 4,625,620) | 4,477,324) | 4,245,037) | 4,110,240) | 4,661,424) | 4,310,679) | 4,487,296) | 4,418,115) | 4,054,042) | 3,963,824) | 3,869,681) | 3,788,365) | 2,812,844) | 2,718,759) | 2,607,977) | 2,656,905) | ||||||||
| Stockholders’ equity | 2,209,558) | 2,127,861) | 1,813,234) | 1,620,955) | 1,466,825) | 1,701,051) | 1,412,934) | 1,278,279) | 1,309,744) | 1,664,207) | 1,543,370) | 1,526,719) | 1,447,296) | 1,651,185) | 1,401,902) | 1,332,922) | 1,218,929) | 1,235,860) | 1,131,893) | 1,121,603) | 1,121,768) | 1,155,714) | 1,091,937) | 1,080,988) | 1,197,234) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Financial leverage1 | 2.34 | 2.48 | 2.69 | 2.82 | 3.05 | 2.74 | 3.25 | 3.38 | 3.21 | 2.78 | 2.90 | 2.78 | 2.84 | 2.82 | 3.07 | 3.37 | 3.62 | 3.28 | 3.50 | 3.45 | 3.38 | 2.43 | 2.49 | 2.41 | 2.22 | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Financial Leverage, Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 2.26 | 2.35 | 2.45 | 2.61 | 2.66 | 2.83 | 3.01 | 3.17 | 3.12 | 3.19 | 3.07 | 3.04 | 3.17 | 3.14 | 3.13 | 3.44 | 3.41 | 3.50 | 3.39 | 3.63 | 3.52 | 3.61 | 3.68 | ||||||||
| Home Depot Inc. | 43.53 | 73.30 | 52.85 | 57.22 | 211.01 | 48.94 | 59.22 | 319.94 | — | — | 70.56 | 34.20 | 41.51 | 21.39 | 43.60 | — | — | — | — | — | — | — | 34.24 | 23.01 | 27.65 | ||||||||
| Lowe’s Cos. Inc. | — | — | — | — | — | — | — | — | — | — | — | — | 115.06 | 32.52 | 12.49 | 11.88 | 26.71 | 20.02 | 16.18 | 15.41 | 13.36 | 9.47 | 6.81 | 6.42 | 6.66 | ||||||||
| TJX Cos. Inc. | 3.96 | 4.07 | 4.44 | 4.38 | 4.47 | 4.45 | 5.02 | 5.02 | 4.95 | 4.74 | 4.67 | 4.49 | 4.94 | 5.28 | 5.67 | 5.70 | 5.36 | 4.06 | 4.38 | 4.31 | 4.38 | 2.84 | 2.86 | 2.70 | 2.66 | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Financial leverage = Total assets ÷ Stockholders’ equity
= 5,159,979 ÷ 2,209,558 = 2.34
2 Click competitor name to see calculations.
| Solvency ratio | Description | The company |
|---|---|---|
| Financial leverage ratio | A solvency ratio calculated as total assets divided by total shareholders’ equity. | Williams-Sonoma Inc. financial leverage ratio decreased from Q3 2024 to Q4 2024 and from Q4 2024 to Q1 2025. |
Interest Coverage
Williams-Sonoma Inc., interest coverage calculation (quarterly data)
| Apr 28, 2024 | Jan 28, 2024 | Oct 29, 2023 | Jul 30, 2023 | Apr 30, 2023 | Jan 29, 2023 | Oct 30, 2022 | Jul 31, 2022 | May 1, 2022 | Jan 30, 2022 | Oct 31, 2021 | Aug 1, 2021 | May 2, 2021 | Jan 31, 2021 | Nov 1, 2020 | Aug 2, 2020 | May 3, 2020 | Feb 2, 2020 | Nov 3, 2019 | Aug 4, 2019 | May 5, 2019 | Feb 3, 2019 | Oct 28, 2018 | Jul 29, 2018 | Apr 29, 2018 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||||||||||||||||||||||||||||
| Net earnings | 265,666) | 354,439) | 237,285) | 201,507) | 156,531) | 354,993) | 251,723) | 267,075) | 254,113) | 402,941) | 249,524) | 246,070) | 227,802) | 308,955) | 201,772) | 134,564) | 35,423) | 166,045) | 74,713) | 62,648) | 52,656) | 155,338) | 81,465) | 51,713) | 45,168) | ||||||||
| Add: Income tax expense | 74,215) | 116,799) | 84,974) | 73,376) | 48,444) | 116,177) | 88,280) | 98,790) | 69,531) | 121,720) | 80,622) | 77,069) | 45,503) | 90,868) | 67,488) | 44,333) | 11,063) | 36,274) | 24,614) | 20,848) | 19,223) | 43,882) | 10,631) | 20,869) | 20,181) | ||||||||
| Add: Interest income (expense), net | (16,053) | (13,147) | (7,182) | (3,335) | (5,498) | (1,383) | (370) | (344) | (163) | (89) | 121) | (39) | 1,872) | 2,264) | 5,344) | 6,464) | 2,159) | 1,367) | 2,564) | 2,669) | 2,253) | 1,633) | 2,288) | 1,584) | 1,201) | ||||||||
| Earnings before interest and tax (EBIT) | 323,828) | 458,091) | 315,077) | 271,548) | 199,477) | 469,787) | 339,633) | 365,521) | 323,481) | 524,572) | 330,267) | 323,100) | 275,177) | 402,087) | 274,604) | 185,361) | 48,645) | 203,686) | 101,891) | 86,165) | 74,132) | 200,853) | 94,384) | 74,166) | 66,550) | ||||||||
| Solvency Ratio | |||||||||||||||||||||||||||||||||
| Interest coverage1 | — | — | — | — | — | — | — | — | — | 779.15 | 315.46 | 135.05 | 71.33 | 56.11 | 46.45 | 42.98 | 50.28 | 52.62 | 50.78 | 51.51 | 57.17 | 65.01 | — | — | — | ||||||||
| Benchmarks | |||||||||||||||||||||||||||||||||
| Interest Coverage, Competitors2 | |||||||||||||||||||||||||||||||||
| Amazon.com Inc. | — | — | 24.49 | 20.63 | 16.43 | 12.80 | 8.24 | 5.60 | 2.27 | -1.51 | 5.61 | 6.57 | 13.02 | 22.09 | 18.81 | 21.05 | 19.96 | 15.69 | 13.12 | 10.78 | 8.85 | 9.73 | — | — | — | ||||||||
| Home Depot Inc. | 10.96 | 11.25 | 11.94 | 12.82 | 13.81 | 14.90 | 16.02 | 16.58 | 16.83 | 17.14 | 16.63 | 15.94 | 15.29 | 13.60 | 13.38 | 13.08 | 12.61 | 13.25 | 13.68 | 14.26 | 14.67 | 14.85 | — | — | — | ||||||||
Based on: 10-Q (reporting date: 2024-04-28), 10-K (reporting date: 2024-01-28), 10-Q (reporting date: 2023-10-29), 10-Q (reporting date: 2023-07-30), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-29), 10-Q (reporting date: 2022-10-30), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-05-01), 10-K (reporting date: 2022-01-30), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-08-01), 10-Q (reporting date: 2021-05-02), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-11-01), 10-Q (reporting date: 2020-08-02), 10-Q (reporting date: 2020-05-03), 10-K (reporting date: 2020-02-02), 10-Q (reporting date: 2019-11-03), 10-Q (reporting date: 2019-08-04), 10-Q (reporting date: 2019-05-05), 10-K (reporting date: 2019-02-03), 10-Q (reporting date: 2018-10-28), 10-Q (reporting date: 2018-07-29), 10-Q (reporting date: 2018-04-29).
1 Q1 2025 Calculation
Interest coverage
= (EBITQ1 2025
+ EBITQ4 2024
+ EBITQ3 2024
+ EBITQ2 2024)
÷ (Interest expenseQ1 2025
+ Interest expenseQ4 2024
+ Interest expenseQ3 2024
+ Interest expenseQ2 2024)
= (323,828 + 458,091 + 315,077 + 271,548)
÷ (-16,053 + -13,147 + -7,182 + -3,335)
= —
2 Click competitor name to see calculations.