Stock Analysis on Net

Kellanova (NYSE:K)

$22.49

This company has been moved to the archive! The financial data has not been updated since August 1, 2024.

Cash Flow Statement
Quarterly Data

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Kellanova, consolidated cash flow statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 29, 2024 Mar 30, 2024 Dec 30, 2023 Sep 30, 2023 Jul 1, 2023 Apr 1, 2023 Dec 31, 2022 Oct 1, 2022 Jul 2, 2022 Apr 2, 2022 Dec 31, 2021 Oct 2, 2021 Jul 3, 2021 Apr 3, 2021 Dec 31, 2020 Sep 26, 2020 Jun 27, 2020 Mar 28, 2020 Dec 28, 2019 Sep 28, 2019 Jun 29, 2019 Mar 30, 2019
Net income
Depreciation and amortization
Impairment of property
Postretirement benefit plan expense (benefit)
Deferred income taxes
Stock compensation
Loss on Russia Divestiture
Other
Distribution from postretirement benefit plan
Tax payment related to divestitures
Postretirement benefit plan contributions
Trade receivables
Inventories
Accounts payable
All other current assets and liabilities
Changes in operating assets and liabilities, net of acquisitions and divestitures
Adjustments to reconcile net income to operating cash flows
Net cash provided by operating activities
Additions to properties
Issuance of notes receivable
Repayments from notes receivable
Purchases of marketable securities
Sales of marketable securities
Investments in unconsolidated entities
Purchases of available for sale securities
Sales of available for sale securities
Settlement of net investment hedges
Collateral paid on derivatives
Other
Net cash (used in) provided by investing activities
Net issuances (reductions) of notes payable
Issuances of long-term debt
Reductions of long-term debt
Debt redemption costs
Net issuances of common stock
Common stock repurchases
Cash dividends
Proceeds received from debt issued and retained by WK Kellogg Co
Cash retained by WK Kellogg Co at separation
Other
Net cash provided by (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase (decrease) in cash and cash equivalents

Based on: 10-Q (reporting date: 2024-06-29), 10-Q (reporting date: 2024-03-30), 10-K (reporting date: 2023-12-30), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-07-01), 10-Q (reporting date: 2023-04-01), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-02), 10-Q (reporting date: 2021-07-03), 10-Q (reporting date: 2021-04-03), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-26), 10-Q (reporting date: 2020-06-27), 10-Q (reporting date: 2020-03-28), 10-K (reporting date: 2019-12-28), 10-Q (reporting date: 2019-09-28), 10-Q (reporting date: 2019-06-29), 10-Q (reporting date: 2019-03-30).


Net Income Trends
Net income exhibited fluctuations over the periods, starting at moderate levels around 285 to 292 million USD in early 2019, rising significantly in some quarters such as the first quarter of 2021 (434 million USD). However, there was a notable dip into negative territory in the last quarter of 2022 (-100 million USD) before recovering to 347 million USD by mid-2024. This indicates volatility in profitability, with occasional sharp declines followed by recovery.
Depreciation and Amortization
Depreciation and amortization amounts remained relatively stable throughout, mostly fluctuating between 110 and 130 million USD, with a slight decrease noted towards 2024 (down to around 81 million USD). This stability points to consistent capital asset use and accounting policies over the quarters.
Postretirement Benefit Plan Expense/(Benefit)
The postretirement benefit plan expense/benefit was volatile, displaying both positive and negative values, with a pronounced benefit (negative expense) in some quarters like the fourth quarter of 2021 (-280 million USD), but shifting significantly to an expense in the fourth quarter of 2022 (429 million USD). This suggests variability in actuarial assumptions or funding changes impacting the income statement.
Working Capital Components
Trade receivables and inventories showed substantial volatility. Trade receivables swung from significant negative to positive changes, with a strong positive increase in mid-2020 and early 2021 quarters, suggesting fluctuating collection cycles or changes in sales patterns. Inventories also moved erratically, with large negative adjustments notably in 2022. Accounts payable reflected variability as well, with some quarters showing large increases, especially in mid-2021 and 2022, later reversing to significant decreases by 2024. These trends reflect shifting operational cycles and possibly supply chain or purchasing policy changes.
Operating Cash Flows
Net cash provided by operating activities showed an overall upward trend especially from mid-2020 to late 2023, peaking in some quarters above 700 million USD. This suggests strengthening cash generation capability despite volatility in net income. Adjustments reconciling net income to operating cash also fluctuated but generally contributed positively in recent quarters, indicating effective management of non-cash items.
Investing Activities
Net cash used in investing activities remained negative in most periods, reflecting consistent capital expenditures and investments, with few exceptions such as a large inflow in the third quarter of 2019 (1258 million USD). Additions to property were steady, typically ranging from 100 to 200 million USD each quarter, signaling ongoing investments in fixed assets.
Financing Activities
Cash flows from financing activities were highly variable, with large outflows in some quarters such as the end of 2020 and 2021 reflecting significant debt repayments and stock repurchases, but also periods of inflows generally tied to debt issuance and common stock issuances. Significant common stock repurchases occurred, particularly in 2019 and 2020. Dividends were consistently paid, with minor increases over time, indicating a stable dividend policy.
Debt and Equity Movements
There were significant fluctuations in long-term and short-term debt, with notable large repayments especially in late 2020 and mid-2022. Issuances of debt increased significantly in some quarters of 2021 and 2023, pointing to refinancing or capital raising activities. Common stock issuances also spiked, notably in mid-2022, possibly indicating equity financing or employee compensation issuance.
Special Items and Notes
Impairment of property was recorded only once in 2023 with 60 million USD, indicating a one-time write-down. There was also a notable loss related to a Russia divestiture in 2023 (113 million USD). Distributions and payments related to postretirement benefit plans also impacted cash flows inconsistently, with a large distribution noted in 2023 of 175 million USD. Tax payments related to divestitures appeared once in 2019, adding to one-time items affecting cash flow.
Overall Liquidity and Cash Position
Cash and cash equivalents fluctuated significantly, with increases and decreases reflecting the combined effects of operating, investing, and financing activities. Large swings were seen in 2020 and late 2023, corresponding to large investing and financing cash flows, but no sustained cash accumulation trend emerges over the period.