Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

$24.99

Enterprise Value to EBITDA (EV/EBITDA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Booking Holdings Inc., EBITDA calculation

US$ in millions

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income
Add: Income tax expense
Earnings before tax (EBT)
Add: Interest expense
Earnings before interest and tax (EBIT)
Add: Depreciation and amortization
Earnings before interest, tax, depreciation and amortization (EBITDA)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The financial information reveals a consistent upward trend in profitability metrics from 2021 through 2024, followed by a slight decrease in 2025. Each profitability measure – Net Income, Earnings Before Tax (EBT), Earnings Before Interest and Tax (EBIT), and Earnings Before Interest, Tax, Depreciation and Amortization (EBITDA) – demonstrates this pattern. The rate of increase decelerates in the final period examined.

EBITDA Trend
EBITDA increased from US$2,220 million in 2021 to US$9,178 million in 2024, representing substantial growth over the four-year period. This indicates a strong ability to generate cash from core operations. However, EBITDA experienced a modest decline to US$9,072 million in 2025, suggesting a potential stabilization or slight contraction in operational profitability.
Relationship between Profitability Metrics
The difference between EBITDA and EBIT remained relatively stable across the observed period, indicating consistent depreciation and amortization expenses. The progression from EBIT to EBT shows a consistent increase in interest expense as profitability grows. The difference between EBT and Net Income reflects the impact of income taxes, which also increased alongside rising profits.
Growth Rates
The largest percentage increase in EBITDA occurred between 2021 and 2022, with a growth of approximately 114.6%. Subsequent years saw continued growth, but at decreasing rates. The growth from 2024 to 2025 was minimal, approximately a 1.1% decrease, signaling a potential shift in the growth trajectory.

Overall, the period from 2021 to 2024 demonstrates a period of robust profitability growth. The slight decrease in EBITDA in 2025 warrants further investigation to determine if this represents a temporary fluctuation or the beginning of a more sustained trend.


Enterprise Value to EBITDA Ratio, Current

Booking Holdings Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Earnings before interest, tax, depreciation and amortization (EBITDA)
Valuation Ratio
EV/EBITDA
Benchmarks
EV/EBITDA, Competitors1
Airbnb Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.
EV/EBITDA, Sector
Consumer Services
EV/EBITDA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Booking Holdings Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Earnings before interest, tax, depreciation and amortization (EBITDA)2
Valuation Ratio
EV/EBITDA3
Benchmarks
EV/EBITDA, Competitors4
Airbnb Inc.
Chipotle Mexican Grill Inc.
DoorDash, Inc.
McDonald’s Corp.
Starbucks Corp.
EV/EBITDA, Sector
Consumer Services
EV/EBITDA, Industry
Consumer Discretionary

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= ÷ =

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio exhibited a significant degree of fluctuation over the five-year period. Initial values were relatively high, followed by a substantial decrease, and then a period of stabilization before a final decline.

Enterprise Value (EV)
Enterprise Value decreased from US$100,766 million in 2021 to US$91,496 million in 2022, representing a decline of approximately 9.3%. It then increased considerably to US$134,904 million in 2023, and further to US$165,142 million in 2024. A decrease to US$136,784 million was observed in 2025.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA demonstrated a consistent upward trend from 2021 to 2024. It rose from US$2,220 million in 2021 to US$4,765 million in 2022, more than doubling. This growth continued to US$6,882 million in 2023 and peaked at US$9,178 million in 2024. A slight decrease to US$9,072 million was recorded in 2025.
EV/EBITDA Ratio
The EV/EBITDA ratio began at 45.39 in 2021. A dramatic decrease was observed in 2022, falling to 19.20. The ratio remained relatively stable at 19.60 in 2023 and 17.99 in 2024. A further decline to 15.08 was noted in 2025. The overall trend indicates a decreasing valuation relative to earnings, particularly pronounced between 2021 and 2022, followed by a more gradual reduction.

The initial high ratio in 2021 suggests a potentially overvalued enterprise relative to its earnings. The subsequent decrease in the ratio, driven by both a decrease in EV and a substantial increase in EBITDA, indicates improved valuation. The stabilization in 2023 and 2024, coupled with continued EBITDA growth, suggests a more consistent valuation. The final decrease in 2025, despite relatively stable EBITDA, is attributable to the decline in Enterprise Value.