Stock Analysis on Net

Booking Holdings Inc. (NASDAQ:BKNG)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Booking Holdings Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 27,708 24,342 25,361 23,641 21,874
Less: Cash and cash equivalents 16,164 12,107 12,221 11,127 10,562
Less: Short-term investments 576 175 25 501
Operating assets 11,544 11,659 12,965 12,489 10,811
Operating Liabilities
Total liabilities 31,728 27,086 22,579 17,463 16,981
Less: Current finance lease liabilities 26 34 21 4
Less: Short-term debt 1,745 1,961 500 1,989 985
Less: Non-current finance lease liabilities 7 34 32 6
Less: Long-term debt 14,853 12,223 11,985 8,937 11,029
Operating liabilities 15,097 12,834 10,041 6,527 4,967
 
Net operating assets1 (3,553) (1,175) 2,924 5,962 5,844
Balance-sheet-based aggregate accruals2 (2,378) (4,099) (3,038) 118
Financial Ratio
Balance-sheet-based accruals ratio3 -468.72% -68.38% 2.00%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Airbnb Inc.
Chipotle Mexican Grill Inc. 23.30% 18.41% 18.43% 13.32%
McDonald’s Corp. 9.94% 8.46% 0.56% 4.29%
Starbucks Corp. 28.92% 13.66% 10.72% -25.79% 45.93%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Services 0.00% 5.15% -1.96% -0.80%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 12.17% 12.67% 12.65%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 11,54415,097 = -3,553

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= -3,553-1,175 = -2,378

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,378 ÷ [(-3,553 + -1,175) ÷ 2] =

4 Click competitor name to see calculations.


Cash-Flow-Statement-Based Accruals Ratio

Booking Holdings Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 5,882 4,289 3,058 1,165 59
Less: Net cash provided by operating activities 8,323 7,344 6,554 2,820 85
Less: Net cash (used in) provided by investing activities 129 1,486 (518) (998) 2,637
Cash-flow-statement-based aggregate accruals (2,570) (4,541) (2,978) (657) (2,663)
Financial Ratio
Cash-flow-statement-based accruals ratio1 -519.27% -67.03% -11.13%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Airbnb Inc.
Chipotle Mexican Grill Inc. 13.33% 24.18% 30.18% -9.35%
McDonald’s Corp. 6.77% 5.35% 2.17% 0.04%
Starbucks Corp. 9.10% 12.06% 36.35% -47.73% 36.84%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Services 0.00% 0.66% -4.61% -8.21%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 0.00% 4.57% 1.83% 11.33%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × -2,570 ÷ [(-3,553 + -1,175) ÷ 2] =

2 Click competitor name to see calculations.