Stock Analysis on Net

Teradyne Inc. (NASDAQ:TER)

This company has been moved to the archive! The financial data has not been updated since May 3, 2024.

Common-Size Income Statement 
Quarterly Data

Teradyne Inc., common-size consolidated income statement (quarterly data)

Microsoft Excel
3 months ended: Mar 31, 2024 Dec 31, 2023 Oct 1, 2023 Jul 2, 2023 Apr 2, 2023 Dec 31, 2022 Oct 2, 2022 Jul 3, 2022 Apr 3, 2022 Dec 31, 2021 Oct 3, 2021 Jul 4, 2021 Apr 4, 2021 Dec 31, 2020 Sep 27, 2020 Jun 28, 2020 Mar 29, 2020 Dec 31, 2019 Sep 29, 2019 Jun 30, 2019 Mar 31, 2019
Products 76.43 79.11 78.44 78.95 76.66 80.82 81.76 83.01 82.86 85.72 86.84 87.68 84.51 85.33 85.14 87.60 86.73 83.79 83.87 81.09 79.63
Services 23.57 20.89 21.56 21.05 23.34 19.18 18.24 16.99 17.14 14.28 13.16 12.32 15.49 14.67 14.86 12.40 13.27 16.21 16.13 18.91 20.37
Revenues 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Cost of products -33.47 -33.91 -34.08 -31.71 -32.17 -33.80 -33.56 -32.67 -32.17 -35.05 -35.06 -35.81 -34.26 -36.18 -36.63 -38.48 -36.91 -34.55 -33.88 -34.26 -33.47
Cost of services -9.97 -9.49 -9.32 -9.49 -10.11 -8.75 -7.76 -7.10 -7.60 -5.40 -4.87 -4.60 -6.68 -4.56 -7.37 -5.30 -5.51 -6.91 -6.84 -8.32 -8.32
Cost of revenues, exclusive of acquired intangible assets amortization -43.44% -43.40% -43.40% -41.19% -42.28% -42.55% -41.31% -39.77% -39.77% -40.45% -39.93% -40.41% -40.94% -40.74% -44.00% -43.78% -42.42% -41.46% -40.72% -42.59% -41.79%
Gross profit 56.56% 56.60% 56.60% 58.81% 57.72% 57.45% 58.69% 60.23% 60.23% 59.55% 60.07% 59.59% 59.06% 59.26% 56.00% 56.22% 57.58% 58.54% 59.28% 57.41% 58.21%
Selling and administrative -24.87 -21.23 -19.66 -21.29 -24.45 -19.51 -16.40 -16.60 -18.56 -16.13 -14.19 -12.91 -16.61 -16.38 -14.14 -13.50 -15.81 -17.89 -18.76 -19.29 -20.65
Engineering and development -17.21 -15.24 -14.84 -15.44 -17.13 -14.87 -13.51 -13.32 -14.31 -12.42 -11.28 -10.13 -12.85 -13.28 -11.58 -11.22 -12.09 -13.26 -13.37 -14.43 -15.54
Acquired intangible assets amortization -0.78 -0.69 -0.67 -0.70 -0.78 -0.64 -0.57 -0.58 -0.67 -0.58 -0.56 -0.50 -0.71 -0.76 -0.76 -1.07 -1.40 -1.49 -1.66 -1.79 -2.15
Restructuring and other -0.74 -0.90 -0.97 -0.93 -0.33 0.32 -0.22 -0.24 -2.08 -1.44 -0.13 -0.23 0.91 1.99 3.38 -4.44 1.08 0.32 1.12 1.84 -1.03
Operating expenses -43.60% -38.06% -36.14% -38.36% -42.68% -34.69% -30.70% -30.73% -35.62% -30.58% -26.15% -23.77% -29.25% -28.42% -23.10% -30.23% -28.23% -32.32% -32.66% -33.66% -39.37%
Income from operations 12.97% 18.54% 20.46% 20.44% 15.04% 22.76% 27.99% 29.50% 24.60% 28.97% 33.92% 35.82% 29.81% 30.84% 32.91% 25.99% 29.35% 26.22% 26.62% 23.75% 18.84%
Interest income 1.31 1.32 0.98 0.93 0.85 0.47 0.16 0.11 0.09 0.06 0.07 0.06 0.10 0.10 0.13 0.16 0.39 0.94 0.89 0.96 1.63
Interest expense -0.11 -0.12 -0.14 -0.15 -0.16 -0.14 -0.09 -0.11 -0.13 -0.28 -0.40 -0.51 -0.77 -0.84 -0.76 -0.72 -0.79 -0.91 -0.98 -1.03 -1.16
Other income (expense), net -2.01 1.11 -0.80 -0.12 -0.01 3.59 -0.71 -1.12 -0.69 0.07 -2.26 0.01 -0.49 -0.74 -0.09 0.48 -0.97 -3.51 -0.46 -0.43 -0.29
Non-operating income (expense) -0.81% 2.31% 0.04% 0.66% 0.68% 3.91% -0.64% -1.12% -0.73% -0.14% -2.59% -0.45% -1.15% -1.47% -0.72% -0.08% -1.37% -3.48% -0.55% -0.50% 0.18%
Income before income taxes 12.15% 20.85% 20.50% 21.10% 15.72% 26.68% 27.35% 28.38% 23.88% 28.83% 31.33% 35.37% 28.66% 29.37% 32.18% 25.91% 27.98% 22.74% 26.07% 23.25% 19.02%
Income tax (provision) benefit -1.45 -3.39 -2.30 -3.56 -2.19 -3.13 -5.16 -4.85 -2.44 -3.52 -4.32 -5.13 -2.36 -3.50 -5.00 -3.38 -2.96 -3.64 -2.73 -5.99 3.07
Net income 10.70% 17.46% 18.21% 17.54% 13.53% 23.54% 22.18% 23.52% 21.44% 25.31% 27.01% 30.24% 26.29% 25.87% 27.18% 22.52% 25.01% 19.11% 23.34% 17.26% 22.09%

Based on: 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-10-01), 10-Q (reporting date: 2023-07-02), 10-Q (reporting date: 2023-04-02), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-02), 10-Q (reporting date: 2022-07-03), 10-Q (reporting date: 2022-04-03), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-10-03), 10-Q (reporting date: 2021-07-04), 10-Q (reporting date: 2021-04-04), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-27), 10-Q (reporting date: 2020-06-28), 10-Q (reporting date: 2020-03-29), 10-K (reporting date: 2019-12-31), 10-Q (reporting date: 2019-09-29), 10-Q (reporting date: 2019-06-30), 10-Q (reporting date: 2019-03-31).

Income statement item Description The company
Income from operations The net result for the period of deducting operating expenses from operating revenues. Teradyne Inc. income from operations as a percentage of revenues decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Teradyne Inc. income before income taxes as a percentage of revenues increased from Q3 2023 to Q4 2023 but then decreased significantly from Q4 2023 to Q1 2024.
Net income The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Teradyne Inc. net income as a percentage of revenues decreased from Q3 2023 to Q4 2023 and from Q4 2023 to Q1 2024.