Stock Analysis on Net

McDonald’s Corp. (NYSE:MCD)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

McDonald’s Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Operating Assets
Total assets 55,182 56,147 50,436 53,854 52,627
Less: Cash and equivalents 1,085 4,579 2,584 4,709 3,449
Operating assets 54,097 51,568 47,852 49,145 49,178
Operating Liabilities
Total liabilities 58,980 60,854 56,439 58,455 60,452
Less: Short-term borrowings and current maturities of long-term debt 2,192 2,244
Less: Current finance lease liability 11 46 22
Less: Long-term debt, excluding current maturities 38,424 37,153 35,904 35,623 35,197
Less: Long-term finance lease liability 1,770 1,530 1,300
Operating liabilities 18,775 19,933 19,214 22,833 23,011
 
Net operating assets1 35,322 31,635 28,638 26,313 26,166
Balance-sheet-based aggregate accruals2 3,687 2,997 2,326 146
Financial Ratio
Balance-sheet-based accruals ratio3 11.01% 9.94% 8.46% 0.56%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Airbnb Inc.
Booking Holdings Inc. -468.72% -68.38% 2.00%
Chipotle Mexican Grill Inc. 23.30% 18.41% 18.43% 13.32%
Starbucks Corp. 28.92% 13.66% 10.72% -25.79% 45.93%
Balance-Sheet-Based Accruals Ratio, Sector
Consumer Services 7.14% 5.15% -1.96% -0.80%
Balance-Sheet-Based Accruals Ratio, Industry
Consumer Discretionary 12.16% 12.17% 12.67% 12.65%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Net operating assets = Operating assets – Operating liabilities
= 54,09718,775 = 35,322

2 2024 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2024 – Net operating assets2023
= 35,32231,635 = 3,687

3 2024 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 3,687 ÷ [(35,322 + 31,635) ÷ 2] = 11.01%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, McDonald’s Corp. deteriorated earnings quality from 2023 to 2024.

Cash-Flow-Statement-Based Accruals Ratio

McDonald’s Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Net income 8,223 8,469 6,177 7,545 4,731
Less: Cash provided by operations 9,447 9,612 7,387 9,142 6,265
Less: Cash used for investing activities (5,346) (3,185) (2,678) (2,166) (1,546)
Cash-flow-statement-based aggregate accruals 4,122 2,041 1,469 569 11
Financial Ratio
Cash-flow-statement-based accruals ratio1 12.31% 6.77% 5.35% 2.17%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Airbnb Inc.
Booking Holdings Inc. -519.27% -67.03% -11.13%
Chipotle Mexican Grill Inc. 13.33% 24.18% 30.18% -9.35%
Starbucks Corp. 9.10% 12.06% 36.35% -47.73% 36.84%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Consumer Services 2.51% 0.66% -4.61% -8.21%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Consumer Discretionary 9.69% 4.57% 1.83% 11.33%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).

1 2024 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 4,122 ÷ [(35,322 + 31,635) ÷ 2] = 12.31%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, McDonald’s Corp. deteriorated earnings quality from 2023 to 2024.